Bravida Holding AB (publ) (STO:BRAV)
Sweden · Delayed Price · Currency is SEK 80.60
-1.10 (-1.35%)
Oct 31, 2025, 12:59 PM CET
Bravida Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 28,403 | 29,653 | 29,423 | 26,303 | 21,876 | 21,147 | Upgrade | |
Revenue Growth (YoY) | -4.21% | 0.78% | 11.86% | 20.24% | 3.45% | 3.64% | Upgrade |
Cost of Revenue | 24,089 | 25,362 | 25,026 | 22,335 | 18,577 | 18,093 | Upgrade |
Gross Profit | 4,314 | 4,291 | 4,397 | 3,968 | 3,299 | 3,054 | Upgrade |
Selling, General & Admin | 2,684 | 2,757 | 2,672 | 2,272 | 1,787 | 1,706 | Upgrade |
Operating Expenses | 2,684 | 2,757 | 2,672 | 2,272 | 1,787 | 1,706 | Upgrade |
Operating Income | 1,630 | 1,534 | 1,725 | 1,696 | 1,512 | 1,348 | Upgrade |
Interest Expense | -154 | -183 | -174 | -67 | -51 | -47 | Upgrade |
Interest & Investment Income | 36 | 32 | 40 | 15 | 4 | 2 | Upgrade |
Currency Exchange Gain (Loss) | -3 | -3 | -1 | -1 | 3 | -11 | Upgrade |
Other Non Operating Income (Expenses) | -13 | -14 | -12 | -11 | -12 | -19 | Upgrade |
Pretax Income | 1,496 | 1,366 | 1,578 | 1,632 | 1,456 | 1,273 | Upgrade |
Income Tax Expense | 331 | 301 | 336 | 349 | 318 | 276 | Upgrade |
Earnings From Continuing Operations | 1,165 | 1,065 | 1,242 | 1,283 | 1,138 | 997 | Upgrade |
Minority Interest in Earnings | -4 | -9 | -15 | -16 | 10 | 5 | Upgrade |
Net Income | 1,161 | 1,056 | 1,227 | 1,267 | 1,148 | 1,002 | Upgrade |
Net Income to Common | 1,161 | 1,056 | 1,227 | 1,267 | 1,148 | 1,002 | Upgrade |
Net Income Growth | 10.68% | -13.94% | -3.16% | 10.37% | 14.57% | 13.61% | Upgrade |
Shares Outstanding (Basic) | 205 | 204 | 204 | 204 | 203 | 203 | Upgrade |
Shares Outstanding (Diluted) | 205 | 205 | 204 | 204 | 203 | 203 | Upgrade |
Shares Change (YoY) | -0.06% | 0.05% | 0.16% | 0.40% | 0.04% | 0.14% | Upgrade |
EPS (Basic) | 5.68 | 5.17 | 6.02 | 6.22 | 5.66 | 4.94 | Upgrade |
EPS (Diluted) | 5.67 | 5.16 | 6.00 | 6.21 | 5.64 | 4.93 | Upgrade |
EPS Growth | 10.72% | -14.00% | -3.38% | 10.11% | 14.40% | 13.33% | Upgrade |
Free Cash Flow | 994 | 1,842 | 1,304 | 1,450 | 1,349 | 2,137 | Upgrade |
Free Cash Flow Per Share | 4.86 | 9.00 | 6.38 | 7.10 | 6.63 | 10.51 | Upgrade |
Dividend Per Share | 3.750 | 3.750 | 3.500 | 3.250 | 3.000 | 2.500 | Upgrade |
Dividend Growth | 7.14% | 7.14% | 7.69% | 8.33% | 20.00% | 11.11% | Upgrade |
Gross Margin | 15.19% | 14.47% | 14.94% | 15.09% | 15.08% | 14.44% | Upgrade |
Operating Margin | 5.74% | 5.17% | 5.86% | 6.45% | 6.91% | 6.37% | Upgrade |
Profit Margin | 4.09% | 3.56% | 4.17% | 4.82% | 5.25% | 4.74% | Upgrade |
Free Cash Flow Margin | 3.50% | 6.21% | 4.43% | 5.51% | 6.17% | 10.11% | Upgrade |
EBITDA | 1,697 | 1,604 | 1,781 | 1,738 | 1,546 | 1,383 | Upgrade |
EBITDA Margin | 5.97% | 5.41% | 6.05% | 6.61% | 7.07% | 6.54% | Upgrade |
D&A For EBITDA | 67 | 70 | 56 | 42 | 34 | 35 | Upgrade |
EBIT | 1,630 | 1,534 | 1,725 | 1,696 | 1,512 | 1,348 | Upgrade |
EBIT Margin | 5.74% | 5.17% | 5.86% | 6.45% | 6.91% | 6.37% | Upgrade |
Effective Tax Rate | 22.13% | 22.04% | 21.29% | 21.39% | 21.84% | 21.68% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.