Bravida Holding AB (publ) (STO:BRAV)
Sweden · Delayed Price · Currency is SEK 154.60
-0.40 (-0.26%)
Nov 2, 2026, 4:19 PM CET
Bravida Holding AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 29,614 | 28,208 | 29,653 | 29,423 | 26,303 | 21,876 |
Revenue Growth | 4.26% | -4.87% | 0.78% | 11.86% | 20.24% | 3.45% |
Gross Profit Gross Profit Growth | 4,538 | 4,294 | 4,291 | 4,397 | 3,968 | 3,299 |
Operating Income Operating Income Growth | 1,837 | 1,667 | 1,534 | 1,725 | 1,696 | 1,512 |
Net Income Net Income Growth | 1,507 | 1,231 | 1,056 | 1,227 | 1,267 | 1,148 |
Earnings Per Share EPS Growth | 7.36 | 6.01 | 5.16 | 6.00 | 6.21 | 5.64 |
EPS Growth | 29.82% | 16.47% | -14.00% | -3.38% | 10.11% | 14.40% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sweden Sweden Growth | 13,919 | 13,373 | 14,118 | 14,414 | 13,040 | 11,894 |
Denmark Denmark Growth | 7,614 | 7,339 | 6,993 | 6,935 | 6,038 | 4,381 |
Norway Norway Growth | 5,699 | 5,412 | 6,198 | 5,932 | 5,555 | 4,066 |
Finland Finland Growth | 2,524 | 2,264 | 2,489 | 2,245 | 1,812 | 1,622 |
Group-wide and eliminations Group-wide and eliminations Growth | 772 | 736 | 705 | 644 | 566 | 439 |
Elimination and others Elimination and others Growth | - | -915 | -850 | -747 | -708 | -526 |
Total Total Growth | 29,613 | 28,209 | 29,653 | 29,423 | 26,303 | 21,876 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 965 | 956 | 909 | 1,046 | 1,308 | 1,594 |
Total Debt Total Debt Growth | 3,529 | 3,592 | 3,100 | 3,239 | 2,613 | 2,597 |
Net Cash (Debt) Net Cash Growth | -2,564 | -2,636 | -2,191 | -2,193 | -1,305 | -1,003 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -12.53 | -12.87 | -10.71 | -10.73 | -6.39 | -4.93 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,411 | 1,453 | 1,896 | 1,417 | 1,592 | 1,437 |
Capital Expenditures CapEx Growth | -156 | -156 | -54 | -113 | -142 | -88 |
Free Cash Flow Free Cash Flow Growth | 2,255 | 1,297 | 1,842 | 1,304 | 1,450 | 1,349 |
Free Cash Flow Growth | 126.86% | -29.59% | 41.26% | -10.07% | 7.49% | -36.87% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 15.32% | 15.22% | 14.47% | 14.94% | 15.09% | 15.08% |
Operating Margin | 6.20% | 5.91% | 5.17% | 5.86% | 6.45% | 6.91% |
Pretax Margin | 6.44% | 5.53% | 4.61% | 5.36% | 6.20% | 6.66% |
Profit Margin | 5.09% | 4.36% | 3.56% | 4.17% | 4.82% | 5.25% |
FCF Margin | 7.61% | 4.60% | 6.21% | 4.43% | 5.51% | 6.17% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.800 | 3.800 | 3.750 | 3.500 | 3.250 | 3.000 |
Dividend Per Share Growth | 1.33% | 1.33% | 7.14% | 7.69% | 8.33% | 20.00% |
Dividend Yield | 2.46% | 4.23% | 4.68% | 4.32% | 2.92% | 2.36% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.01 | 14.91 | 15.51 | 13.48 | 17.91 | 22.49 |
Forward PE | 17.92 | 13.29 | 12.13 | 13.76 | 16.85 | 22.59 |
P/FCF Ratio | 14.01 | 14.16 | 8.89 | 12.68 | 15.65 | 19.14 |
PS Ratio | 1.07 | 0.65 | 0.55 | 0.56 | 0.86 | 1.18 |