BrightBid Group AB (publ) (STO:BRIGHT)

BrightBid Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	59.72	65.74	57.7	27.35
Revenue Growth (YoY)	-4.41%	13.94%	111.00%	-
Cost of Revenue	57.17	64.78	73.58	36.3
Gross Profit	2.55	0.97	-15.88	-8.95
Selling, General & Admin	26.57	30.67	30.03	18.3
Other Operating Expenses	-0.03	-0	-	-0
Operating Expenses	48.55	52.73	42.24	19.7
Operating Income	-46	-51.76	-58.12	-28.64
Interest Expense	-0.32	-1.67	-4.45	-1.65
Interest & Investment Income	-	0.74	0.76	-
Currency Exchange Gain (Loss)	-0.22	-0.18	-0.03	-0.06
Other Non Operating Income (Expenses)	-0	-0.1	-0.63	-
Pretax Income	-46.54	-52.98	-62.47	-30.36
Income Tax Expense	-2.33	-2.35	-1.52	-0.11
Net Income	-44.2	-50.63	-60.95	-30.25
Net Income to Common	-44.2	-50.63	-60.95	-30.25
Shares Outstanding (Basic)	36	33	20	15
Shares Outstanding (Diluted)	36	33	20	15
Shares Change (YoY)	60.15%	61.20%	33.40%	-
EPS (Basic)	-1.24	-1.55	-3.01	-1.99
EPS (Diluted)	-1.24	-1.55	-3.01	-1.99
Free Cash Flow	-39.89	-39.55	-42.22	-27.62
Free Cash Flow Per Share	-1.12	-1.21	-2.08	-1.82
Gross Margin	4.28%	1.47%	-27.52%	-32.73%
Operating Margin	-77.02%	-78.74%	-100.72%	-104.75%
Profit Margin	-74.01%	-77.01%	-105.64%	-110.62%
Free Cash Flow Margin	-66.79%	-60.15%	-73.18%	-101.02%
EBITDA	-23.99	-48.24	-55.98	-27.24
EBITDA Margin	-40.17%	-73.37%	-97.01%	-99.62%
D&A For EBITDA	22.01	3.53	2.14	1.4
EBIT	-46	-51.76	-58.12	-28.64
EBIT Margin	-77.02%	-78.74%	-100.72%	-104.75%
Revenue as Reported	59.77	65.77	57.9	27.37

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.