BTS Group AB (publ) (STO:BTS.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
189.00
+2.60 (1.39%)
Jul 28, 2026, 5:29 PM CET

BTS Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6582,7032,8022,6832,5301,917
Revenue Growth
-6.09%-3.53%4.44%6.06%31.97%30.91%
Gross Profit
2,6582,7032,8021,1841,134885.16
Operating Income
204.3199.96298.06288.05303.25305.2
Net Income
135.53133.65386.5214.82198.41214.7
Earnings Per Share
6.996.8919.9311.0810.2411.11
EPS Growth
-62.22%-65.43%79.87%8.20%-7.83%510.44%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
BTS North America
1,2901,3161,5461,4481,3511,051
BTS Europe
670.62657.62621.37587.39571.65433.8
BTS Other Markets
843.78861.78836.95786.95720.98530.44
Advantage Performance Group (APG)
97.54111.54145.19158.62156.33121.57
Eliminations
--243.88-347.75-298.25--
Total
2,6582,7032,8022,6832,5301,917

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
596.38625.94703.33532.32577.06594.44
Total Debt
597.29712.28589.24449.51361422.13
Net Cash (Debt)
-0.91-86.34114.0982.81216.06172.31
Net Cash Growth
--37.78%-61.68%25.39%-60.85%
Net Cash Per Share
-0.05-4.455.884.2711.158.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
270.63212.8385.95165.65199.01312.05
Capital Expenditures
-54.61-13.27-9.85-9.17-21.02-12.26
Free Cash Flow
216.02199.53376.1156.48178299.78
Free Cash Flow Growth
-50.70%-46.95%140.35%-12.09%-40.62%30.49%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%44.12%44.82%46.18%
Operating Margin
7.69%7.40%10.64%10.74%11.99%15.92%
Pretax Margin
6.26%6.10%16.69%11.00%11.45%15.09%
Profit Margin
5.02%4.90%13.81%8.01%7.84%11.20%
FCF Margin
8.13%7.38%13.42%5.83%7.04%15.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.4004.4006.1005.7005.4004.800
Dividend Per Share Growth
-27.87%-27.87%7.02%5.56%12.50%300.00%
Dividend Yield
2.36%4.16%2.17%1.82%1.65%0.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.6821.3113.2026.7128.4236.27
Forward PE
19.5115.9818.1825.0224.7839.56
P/FCF Ratio
13.9614.2713.5636.6931.6726.05
PS Ratio
1.361.051.822.142.234.07