Bufab AB (publ) (STO:BUFAB)
Sweden · Delayed Price · Currency is SEK 137.80
+1.60 (1.17%)
Jul 24, 2026, 5:29 PM CET
Bufab AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,335 | 8,072 | 8,035 | 8,680 | 8,431 | 5,878 | |
Revenue Growth (YoY) | 4.63% | 0.46% | -7.43% | 2.95% | 43.43% | 23.59% |
Cost of Revenue | 5,574 | 5,495 | 5,646 | 6,186 | 6,042 | 4,240 |
Gross Profit | 2,761 | 2,576 | 2,389 | 2,494 | 2,389 | 1,638 |
Selling, General & Admin | 903 | 1,631 | 1,561 | 1,472 | 1,389 | 950 |
Other Operating Expenses | -5 | -24 | -63 | 48 | 70 | 24 |
Total Operating Expenses | 898 | 1,607 | 1,498 | 1,520 | 1,459 | 974 |
Operating Income | 1,072 | 969 | 891 | 974 | 930 | 664 |
Interest Income | 16 | 29 | 13 | 15 | 15 | 1 |
Interest Expense | -170 | -175 | -209 | -234 | -117 | -50 |
Total Non-Operating Income (Expense) | -154 | -146 | -196 | -219 | -102 | -49 |
Pretax Income | 916 | 823 | 695 | 755 | 828 | 615 |
Provision for Income Taxes | 217 | 197 | 144 | 181 | 218 | 145 |
Net Income | 699 | 626 | 551 | 574 | 610 | 470 |
Net Income to Common | 700 | 626 | 551 | 574 | 609 | 470 |
Net Income Growth | 18.44% | 13.61% | -4.01% | -5.75% | 29.57% | 57.19% |
Shares Outstanding (Basic) | 190 | 190 | 189 | 189 | 188 | 187 |
Shares Outstanding (Diluted) | 190 | 190 | 190 | 191 | 191 | 191 |
Shares Change (YoY) | -0.06% | -0.02% | -0.25% | -0.09% | 0.11% | 1.55% |
EPS (Basic) | 3.70 | 3.30 | 2.91 | 3.03 | 3.25 | 2.51 |
EPS (Diluted) | 3.70 | 3.29 | 2.90 | 3.01 | 3.19 | 2.46 |
EPS Growth | 18.59% | 13.45% | -3.53% | -5.77% | 29.46% | 54.97% |
Free Cash Flow | 952 | 849 | 1,037 | 1,368 | -107 | 169 |
Free Cash Flow Growth | 20.81% | -18.13% | -24.20% | - | - | -66.80% |
Free Cash Flow Per Share | 5.01 | 4.46 | 5.45 | 7.17 | -0.56 | 0.89 |
Dividends Per Share | 1.300 | 1.300 | 1.050 | 1.000 | 0.950 | 0.750 |
Dividend Growth | 23.81% | 23.81% | 5.00% | 5.26% | 26.67% | 36.36% |
Gross Margin | 33.13% | 31.91% | 29.73% | 28.73% | 28.34% | 27.87% |
Operating Margin | 12.86% | 12.00% | 11.09% | 11.22% | 11.03% | 11.30% |
Profit Margin | 8.39% | 7.76% | 6.86% | 6.61% | 7.24% | 8.00% |
FCF Margin | 11.42% | 10.52% | 12.91% | 15.76% | -1.27% | 2.88% |
EBITDA | 1,393 | 1,275 | 1,171 | 1,252 | 1,170 | 857 |
EBITDA Margin | 16.71% | 15.80% | 14.57% | 14.42% | 13.88% | 14.58% |
EBIT | 1,072 | 969 | 891 | 974 | 930 | 664 |
EBIT Margin | 12.86% | 12.00% | 11.09% | 11.22% | 11.03% | 11.30% |
Effective Tax Rate | 23.69% | 23.94% | 20.72% | 23.97% | 26.33% | 23.58% |