Bulten AB (publ) (STO:BULTEN)
Sweden · Delayed Price · Currency is SEK 56.80
+0.70 (1.25%)
Jul 31, 2026, 5:29 PM CET
Bulten AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,531 | 5,045 | 5,807 | 5,757 | 4,474 | 3,730 | |
Revenue Growth | -30.46% | -13.12% | 0.87% | 28.68% | 19.95% | 16.74% |
Cost of Revenue | 2,856 | 4,117 | 4,737 | 4,789 | 3,648 | 3,020 |
Gross Profit | 188 | 928 | 1,070 | 968 | 826 | 710 |
Selling, General & Admin | 700 | 810 | 850 | 735 | 573 | 502 |
Other Operating Expenses | -12 | -23 | -81 | 3 | 73 | -24 |
Total Operating Expenses | 688 | 787 | 769 | 738 | 646 | 478 |
Operating Income | 62 | 141 | 301 | 230 | 180 | 232 |
Interest Income | 4 | 2 | 37 | 41 | 2 | 1 |
Interest Expense | -78 | -83 | -114 | -74 | -27 | -23 |
Total Non-Operating Income (Expense) | -74 | -81 | -77 | -33 | -25 | -22 |
Pretax Income | 59 | 60 | 224 | 197 | 155 | 210 |
Provision for Income Taxes | 13 | 42 | 63 | 70 | 81 | 56 |
Net Income | 38 | 18 | 161 | 127 | 74 | 154 |
Minority Interest in Earnings | 29 | 29 | 26 | 24 | 19 | 11 |
Earnings From Discontinued Operations | -1,074 | - | - | - | - | - |
Net Income to Common | -1,045 | -11 | 135 | 103 | 55 | 143 |
Net Income Growth | - | - | 31.07% | 87.27% | -61.54% | 160.00% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change | - | - | - | - | - | 0.76% |
EPS (Basic) | -49.90 | -0.55 | 6.45 | 4.89 | 2.65 | 6.85 |
EPS (Diluted) | -49.90 | -0.55 | 6.45 | 4.89 | 2.65 | 6.85 |
EPS Growth | - | - | 31.90% | 84.53% | -61.31% | 157.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 213 | 259 | 119 | 205 | 31 | -122 |
Free Cash Flow Growth | - | 117.65% | -41.95% | 561.29% | - | - |
Free Cash Flow Per Share | 10.15 | 12.34 | 5.67 | 9.77 | 1.48 | -5.81 |
Dividends Per Share | - | - | 2.750 | 2.500 | 2.500 | 2.250 |
Dividend Growth | - | - | 10.00% | 0% | 11.11% | 12.50% |
Gross Margin | 5.32% | 18.39% | 18.43% | 16.81% | 18.46% | 19.03% |
Operating Margin | 1.76% | 2.79% | 5.18% | 4.00% | 4.02% | 6.22% |
Profit Margin | 1.08% | 0.36% | 2.77% | 2.21% | 1.65% | 4.13% |
FCF Margin | 6.03% | 5.13% | 2.05% | 3.56% | 0.69% | -3.27% |
EBITDA | 62 | 141 | 301 | 419 | 180 | 232 |
EBITDA Margin | 1.76% | 2.79% | 5.18% | 7.28% | 4.02% | 6.22% |
EBIT | 62 | 141 | 301 | 230 | 180 | 232 |
EBIT Margin | 1.76% | 2.79% | 5.18% | 4.00% | 4.02% | 6.22% |
Effective Tax Rate | 22.03% | 70.00% | 28.13% | 35.53% | 52.26% | 26.67% |