Bulten AB (publ) (STO:BULTEN)
Sweden · Delayed Price · Currency is SEK 86.70
+3.60 (4.33%)
Nov 2, 2026, 5:24 PM CET
Bulten AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,049 | 5,045 | 5,807 | 5,757 | 4,474 | 3,730 | |
Revenue Growth | 33.61% | -13.12% | 0.87% | 28.68% | 19.95% | 16.74% |
Cost of Revenue | 4,085 | 4,117 | 4,737 | 4,789 | 3,648 | 3,020 |
Gross Profit | 964 | 928 | 1,070 | 968 | 826 | 710 |
Selling, General & Admin | 788 | 810 | 850 | 735 | 573 | 502 |
Other Operating Expenses | -30 | -36 | -89 | -4 | 90 | -11 |
Operating Expenses | 758 | 774 | 761 | 731 | 663 | 491 |
Operating Income | 206 | 154 | 309 | 237 | 163 | 219 |
Interest Expense | -80 | -74 | -107 | -70 | -19 | -17 |
Interest & Investment Income | - | 2 | 18 | 13 | 2 | 1 |
Earnings From Equity Investments | 12 | 1 | 15 | 2 | 12 | 14 |
Currency Exchange Gain (Loss) | -13 | -18 | 14 | 17 | -3 | - |
Other Non Operating Income (Expenses) | -8 | -7 | -6 | -4 | -6 | -6 |
EBT Excluding Unusual Items | 117 | 58 | 243 | 195 | 149 | 211 |
Gain (Loss) on Sale of Assets | 2 | 2 | - | 2 | 6 | -1 |
Asset Writedown | - | - | -19 | - | - | - |
Pretax Income | 119 | 60 | 224 | 197 | 155 | 210 |
Income Tax Expense | 65 | 42 | 63 | 70 | 81 | 56 |
Earnings From Continuing Operations | 54 | 18 | 161 | 127 | 74 | 154 |
Minority Interest in Earnings | -33 | -29 | -26 | -24 | -19 | -11 |
Net Income | -1,154 | -11 | 135 | 103 | 55 | 143 |
Net Income to Common | -1,154 | -11 | 135 | 103 | 55 | 143 |
Net Income Growth | - | - | 31.07% | 87.27% | -61.54% | 160.00% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change | - | - | - | - | - | 0.76% |
EPS (Basic) | -54.98 | -0.52 | 6.43 | 4.91 | 2.62 | 6.81 |
EPS (Diluted) | -55.01 | -0.55 | 6.43 | 4.89 | 2.62 | 6.81 |
EPS Growth | - | - | 31.54% | 86.60% | -61.54% | 158.04% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 97 | 259 | 119 | 205 | 31 | -122 |
Free Cash Flow Per Share | 4.62 | 12.34 | 5.67 | 9.77 | 1.48 | -5.81 |
Dividend Per Share | - | - | 2.750 | 2.500 | 2.500 | 2.250 |
Dividend Growth | - | - | 10.00% | 0% | 11.11% | 12.50% |
Gross Margin | 19.09% | 18.39% | 18.43% | 16.81% | 18.46% | 19.04% |
Operating Margin | 4.08% | 3.05% | 5.32% | 4.12% | 3.64% | 5.87% |
Profit Margin | -22.86% | -0.22% | 2.33% | 1.79% | 1.23% | 3.83% |
Free Cash Flow Margin | 1.92% | 5.13% | 2.05% | 3.56% | 0.69% | -3.27% |
EBITDA | 421 | 368 | 506 | 426 | 338 | 387 |
EBITDA Margin | 8.34% | 7.29% | 8.71% | 7.40% | 7.56% | 10.38% |
D&A For EBITDA | 215 | 214 | 197 | 189 | 175 | 168 |
EBIT | 206 | 154 | 309 | 237 | 163 | 219 |
EBIT Margin | 4.08% | 3.05% | 5.32% | 4.12% | 3.64% | 5.87% |
Effective Tax Rate | 54.62% | 70.00% | 28.13% | 35.53% | 52.26% | 26.67% |