Bure Equity AB (publ) (STO: BURE)
Sweden
· Delayed Price · Currency is SEK 378.00
+2.80 (0.75%)
Dec 20, 2024, 5:29 PM CET
Bure Equity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | - | - | - | - | - | 381.6 | Upgrade
|
| Other Revenue | 10,056 | 4,808 | -9,173 | 6,432 | 3,346 | 4,262 | Upgrade
|
| Revenue | 10,056 | 4,808 | -9,173 | 6,432 | 3,346 | 4,643 | Upgrade
|
| Revenue Growth (YoY) | 137.28% | - | - | 92.23% | -27.94% | 104.51% | Upgrade
|
| Cost of Revenue | - | - | - | - | - | 146.3 | Upgrade
|
| Gross Profit | 10,056 | 4,808 | -9,173 | 6,432 | 3,346 | 4,497 | Upgrade
|
| Selling, General & Admin | 93 | 79 | 75 | 75 | 55 | 237.7 | Upgrade
|
| Other Operating Expenses | -2 | -6 | -7 | -5 | -1 | -2.1 | Upgrade
|
| Operating Expenses | 96 | 78 | 72 | 74 | 56 | 262 | Upgrade
|
| Operating Income | 9,960 | 4,730 | -9,245 | 6,358 | 3,290 | 4,235 | Upgrade
|
| Interest Expense | - | - | - | -1 | -5 | -4.9 | Upgrade
|
| Interest & Investment Income | 37 | 19 | 12 | 4 | 5 | 0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -1.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | - | -2 | 1 | - | 5.4 | Upgrade
|
| EBT Excluding Unusual Items | 9,998 | 4,749 | -9,235 | 6,362 | 3,290 | 4,234 | Upgrade
|
| Pretax Income | 9,998 | 4,749 | -9,235 | 6,362 | 3,290 | 4,234 | Upgrade
|
| Income Tax Expense | - | - | - | - | - | 5.1 | Upgrade
|
| Earnings From Continuing Operations | 9,998 | 4,749 | -9,235 | 6,362 | 3,290 | 4,229 | Upgrade
|
| Net Income to Company | 9,998 | 4,749 | -9,235 | 6,362 | 3,290 | 4,229 | Upgrade
|
| Minority Interest in Earnings | 3 | -4 | -8 | -10 | -1 | -1.5 | Upgrade
|
| Net Income | 10,001 | 4,745 | -9,243 | 6,352 | 3,289 | 4,227 | Upgrade
|
| Net Income to Common | 10,001 | 4,745 | -9,243 | 6,352 | 3,289 | 4,227 | Upgrade
|
| Net Income Growth | 139.14% | - | - | 93.13% | -22.20% | 132.22% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 72 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 72 | 69 | Upgrade
|
| Shares Change (YoY) | 0.16% | 0.16% | - | 3.33% | 4.04% | -0.39% | Upgrade
|
| EPS (Basic) | 134.88 | 63.99 | -124.66 | 85.67 | 45.84 | 61.29 | Upgrade
|
| EPS (Diluted) | 134.53 | 63.89 | -124.66 | 85.67 | 45.84 | 61.29 | Upgrade
|
| EPS Growth | 138.80% | - | - | 86.90% | -25.22% | 133.14% | Upgrade
|
| Free Cash Flow | 999 | 1,366 | 175 | 958 | 45 | 664.5 | Upgrade
|
| Free Cash Flow Per Share | 13.44 | 18.39 | 2.36 | 12.92 | 0.63 | 9.63 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.250 | 2.250 | 2.000 | 1.000 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | 0% | 12.50% | 100.00% | -50.00% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | - | 100.00% | 100.00% | 96.85% | Upgrade
|
| Operating Margin | 99.05% | 98.38% | - | 98.85% | 98.33% | 91.21% | Upgrade
|
| Profit Margin | 99.45% | 98.69% | - | 98.76% | 98.30% | 91.04% | Upgrade
|
| Free Cash Flow Margin | 9.93% | 28.41% | - | 14.89% | 1.34% | 14.31% | Upgrade
|
| EBITDA | 9,965 | 4,735 | -9,241 | 6,362 | 3,302 | 4,246 | Upgrade
|
| EBITDA Margin | 99.09% | 98.48% | - | 98.91% | 98.69% | 91.45% | Upgrade
|
| D&A For EBITDA | 5 | 5 | 4 | 4 | 12.1 | 11.4 | Upgrade
|
| EBIT | 9,960 | 4,730 | -9,245 | 6,358 | 3,290 | 4,235 | Upgrade
|
| EBIT Margin | 99.05% | 98.38% | - | 98.85% | 98.33% | 91.21% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 0.12% | Upgrade
|
| Revenue as Reported | 10,059 | 4,814 | -9,166 | 6,437 | 3,347 | 4,648 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.