Bure Equity AB (publ) (STO:BURE)

Sweden · Delayed Price · Currency is SEK

312.80

+3.60 (1.16%)

Sep 4, 2026, 5:29 PM CET

Bure Equity AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,117	-4,601	5,807	4,809	-9,173	6,432
Revenue Growth	-	-	20.75%	-	-	92.23%
Gross Profit	5,117	-4,601	5,807	4,809	-9,173	6,432
Operating Income	5,021	-4,688	5,702	4,731	-9,245	6,358
Net Income	5,028	-4,678	5,742	4,745	-9,243	6,352
Earnings Per Share	67.66	-63.16	77.21	63.89	-124.66	85.67
EPS Growth	-	-	20.85%	-	-	86.91%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	564	342	782	1,576	532	459
Total Debt	2	3	3	3	3	4
Net Cash (Debt)	562	339	779	1,573	529	455
Net Cash Growth	-16.49%	-56.48%	-50.48%	197.35%	16.26%	-68.86%
Net Cash Per Share	7.56	4.58	10.47	21.18	7.13	6.14

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	594	296	172	1,368	176	980
Capital Expenditures	-3	-3	-	-2	-1	-22
Free Cash Flow	591	293	172	1,366	175	958
Free Cash Flow Growth	224.73%	70.35%	-87.41%	680.57%	-81.73%	2028.89%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	100.00%	-	100.00%	100.00%	-	100.00%
Operating Margin	98.12%	-	98.19%	98.38%	-	98.85%
Pretax Margin	98.26%	101.63%	98.74%	98.75%	100.68%	98.91%
Profit Margin	98.26%	-	98.88%	98.67%	-	98.76%
FCF Margin	11.55%	-	2.96%	28.41%	-	14.89%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	2.750	2.750	2.750	2.500	2.250	2.250
Dividend Per Share Growth	0%	0%	10.00%	11.11%	0%	12.50%
Dividend Yield	0.89%	1.13%	0.73%	0.90%	0.95%	0.54%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	4.62	-	4.93	4.47	-	5.12
P/FCF Ratio	39.51	62.50	164.59	15.51	104.40	33.92
PS Ratio	4.56	-3.98	4.88	4.41	-1.99	5.05