Bure Equity AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,611	18,311	28,309	21,191	18,270	32,491
Market Cap Growth	-47.94%	-35.32%	33.59%	15.99%	-43.77%	49.25%
Enterprise Value	15,530	18,237	27,337	20,461	17,751	31,716
Last Close Price	210.40	246.80	378.47	281.36	240.50	423.33
PE Ratio	-	-	4.93	4.47	-	5.12
PS Ratio	-3.39	-3.98	4.88	4.41	-1.99	5.05
PB Ratio	0.79	0.92	1.15	1.11	1.26	1.36
P/TBV Ratio	0.79	0.93	1.15	1.11	1.26	1.36
P/FCF Ratio	-	67.82	164.59	15.51	104.40	33.92
P/OCF Ratio	57.82	67.82	164.59	15.49	103.81	33.15
EV/Sales Ratio	-	-	4.71	4.26	-	4.93
EV/EBITDA Ratio	-	-	4.79	4.32	-	4.99
EV/EBIT Ratio	-	-	4.79	4.33	-	4.99
EV/FCF Ratio	-	67.55	158.94	14.98	101.43	33.11
Debt / Equity Ratio	0.01	0.01	0	0	0	0
Debt / EBITDA Ratio	-	-	0.00	0.00	-	0.00
Debt / FCF Ratio	0.94	0.94	0.02	0.00	0.02	0.00
Net Debt / Equity Ratio	0.00	0.00	-0.03	-0.08	-0.04	-0.02
Net Debt / EBITDA Ratio	0.02	0.02	-0.14	-0.33	0.06	-0.07
Net Debt / FCF Ratio	-0.33	-0.33	-4.53	-1.15	-3.02	-0.47
Asset Turnover	-	-	0.26	0.28	-	0.31
Quick Ratio	1.45	1.45	16.33	41.53	23.26	17.85
Current Ratio	1.45	1.45	16.38	41.58	23.39	17.96
Return on Equity (ROE)	-21.01%	-21.01%	26.17%	28.20%	-47.97%	30.51%
Return on Assets (ROA)	-13.07%	-13.07%	16.23%	17.48%	-29.90%	19.02%
Return on Invested Capital (ROIC)	-23.41%	-21.48%	27.50%	29.97%	-49.28%	31.96%
Return on Capital Employed (ROCE)	-23.60%	-23.60%	23.10%	24.70%	-63.20%	26.50%
Earnings Yield	-29.97%	-25.55%	20.28%	22.39%	-50.59%	19.55%
FCF Yield	-	1.47%	0.61%	6.45%	0.96%	2.95%
Dividend Yield	1.28%	1.11%	0.73%	0.89%	0.94%	0.53%
Payout Ratio	-	-	3.22%	3.52%	-	2.33%
Buyback Yield / Dilution	0.41%	0.41%	-0.14%	-0.16%	-	-3.33%
Total Shareholder Return	1.69%	1.53%	0.58%	0.73%	0.94%	-2.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.