Bambuser AB (publ) (STO:BUSER)
Sweden · Delayed Price · Currency is SEK 19.40
-0.40 (-2.02%)
Jul 24, 2026, 4:35 PM CET
Bambuser AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 83.1 | 103.02 | 188.47 | 208.06 | 222.52 | |
Revenue Growth (YoY) | -19.34% | -45.34% | -9.42% | -6.50% | 425.19% |
Cost of Revenue | 12.32 | 23.95 | 133.07 | 160.28 | - |
Gross Profit | 70.78 | 79.07 | 55.4 | 47.78 | 222.52 |
Selling, General & Admin | 117.22 | 129.19 | 153.06 | 173.68 | 408.97 |
Depreciation & Amortization Expenses | - | - | - | - | 41.49 |
Research & Development | 72.32 | 80.52 | 98.63 | 111.47 | - |
Other Operating Expenses | -3.99 | -10.35 | 87.71 | -31.62 | -4.96 |
Total Operating Expenses | 185.55 | 199.36 | 339.4 | 253.54 | 445.5 |
Operating Income | -114.77 | -120.28 | -284.01 | -205.75 | -230.97 |
Interest Income | 1.82 | 9.37 | 5.67 | 5.75 | 0.39 |
Interest Expense | - | - | -0.02 | -0.18 | - |
Total Non-Operating Income (Expense) | 1.82 | 9.37 | 5.65 | 5.57 | 0.39 |
Pretax Income | -112.94 | -110.91 | -278.36 | -200.18 | -230.57 |
Provision for Income Taxes | -0.1 | -0.76 | -0.05 | 0.01 | -0.56 |
Net Income | -113.04 | -111.67 | -278.31 | -200.19 | -230.02 |
Net Income to Common | -113.04 | -111.67 | -278.4 | -200.17 | -231.13 |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | - | 5.91% | -0.15% | 7.84% | 55.75% |
EPS (Basic) | -16.05 | -0.53 | -39.60 | -28.43 | -35.40 |
EPS (Diluted) | -16.05 | -0.53 | -39.60 | -28.43 | -35.40 |
Free Cash Flow | -84.04 | -83.33 | -120.44 | -142.27 | -86.72 |
Free Cash Flow Per Share | -11.29 | -11.19 | -17.13 | -20.20 | -13.28 |
Gross Margin | 85.18% | 76.75% | 29.39% | 22.97% | 100.00% |
Operating Margin | -138.11% | -116.76% | -150.69% | -98.89% | -103.80% |
Profit Margin | -136.04% | -108.39% | -147.67% | -96.22% | -103.37% |
FCF Margin | -101.13% | -80.88% | -63.90% | -68.38% | -38.97% |
EBITDA | -114.77 | -120.28 | -284.01 | -205.75 | -230.97 |
EBIT | -114.77 | -120.28 | -284.01 | -205.75 | -230.97 |
EBIT Margin | -138.11% | -116.76% | -150.69% | -98.89% | -103.80% |
Effective Tax Rate | 0.09% | 0.68% | 0.02% | -0.01% | 0.24% |