Sweden Buyersclub AB (STO:BUY)
5.60
+0.10 (1.82%)
Aug 6, 2026, 4:17 PM CET
Sweden Buyersclub AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 115.4 | 105.77 | - | 54.18 | 43.65 | 30.1 |
Revenue Growth | 33.62% | - | - | 24.13% | 45.03% | 48.10% |
Cost of Revenue | 74.7 | 67.42 | - | 31.56 | 25.05 | 16 |
Gross Profit | 40.7 | 38.35 | - | 22.63 | 18.6 | 14.1 |
Selling, General & Admin | 39.42 | 37.03 | - | 29.13 | 29.09 | 20.82 |
Depreciation & Amortization Expenses | 4.35 | 4.14 | - | 2.79 | 2.7 | 2.1 |
Other Operating Expenses | 0.23 | 0.21 | - | 0 | 0 | - |
Total Operating Expenses | 44 | 41.38 | 0 | 31.93 | 31.79 | 22.91 |
Operating Income | -3.3 | -3.03 | - | -9.3 | -13.19 | -8.82 |
Interest Income | 0 | 0 | 0.02 | 0.04 | 0.01 | 0 |
Interest Expense | -1.12 | -0.94 | - | -0.46 | -0.82 | -0.43 |
Total Non-Operating Income (Expense) | -1.11 | -0.94 | 0.02 | -0.42 | -0.81 | -0.43 |
Pretax Income | -4.41 | -3.97 | 0.02 | -9.72 | -14 | -9.25 |
Provision for Income Taxes | - | - | - | 0 | 0 | -1.84 |
Net Income | -4.41 | -3.97 | 0.02 | -9.72 | -14 | -7.4 |
Net Income to Common | -2.03 | -3.97 | 0.02 | -9.72 | -14 | -7.4 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 14 | 13 | 11 | 7 | 6 | 4 |
Shares Outstanding (Diluted) | 14 | 14 | 11 | 7 | 6 | 4 |
Shares Change | 15.36% | 20.54% | 65.05% | 20.16% | 43.94% | - |
EPS (Basic) | -0.31 | -0.30 | -0.63 | -1.41 | -2.44 | -1.86 |
EPS (Diluted) | -0.31 | -0.30 | -0.63 | -1.41 | -2.44 | -1.86 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 0.07 | 0 | -3.9 | -6.09 | -9.95 | -9.41 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.01 | - | -0.34 | -0.88 | -1.74 | -2.36 |
Gross Margin | 35.27% | 36.25% | - | 41.76% | 42.61% | 46.83% |
Operating Margin | -2.86% | -2.86% | - | -17.17% | -30.21% | -29.30% |
Profit Margin | -3.82% | -3.76% | - | -17.94% | -32.07% | -24.60% |
FCF Margin | 0.06% | 0.00% | - | -11.23% | -22.80% | -31.26% |
EBITDA | -3.3 | -3.03 | 0 | -9.3 | -10.49 | -8.82 |
EBITDA Margin | -2.86% | -2.86% | - | -17.17% | -24.03% | -29.30% |
EBIT | -3.3 | -3.03 | - | -9.3 | -13.19 | -8.82 |
EBIT Margin | -2.86% | -2.86% | - | -17.17% | -30.21% | -29.30% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | 0.00% | 19.91% |