Carasent AB (publ) (STO:CARA)
Sweden · Delayed Price · Currency is SEK 26.90
+0.45 (1.70%)
Oct 30, 2026, 12:59 PM CET
Carasent AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 389.84 | 343.82 | 275.26 | 245.18 | 206.6 | 140.74 | |
Revenue Growth | 18.50% | 24.91% | 12.27% | 18.68% | 46.79% | 108.12% |
Cost of Revenue | 64.61 | 54.82 | 42.55 | 46.44 | 35.8 | 24.86 |
Gross Profit | 325.23 | 289 | 232.71 | 198.74 | 170.79 | 115.87 |
Selling, General & Admin | 207.55 | 182.26 | 188.67 | 150.95 | 109.24 | 58.95 |
Other Operating Expenses | 33.4 | 33.4 | 32.4 | 34.38 | 26.93 | 15.43 |
Operating Expenses | 309.42 | 279.57 | 282.13 | 236.48 | 131.32 | 103.52 |
Operating Income | 15.81 | 9.43 | -49.41 | -37.74 | 39.47 | 12.35 |
Interest Expense | -2.34 | -1.9 | -2.31 | - | -1.35 | -0.66 |
Interest & Investment Income | 2.21 | 4.94 | 15.12 | 15.38 | - | - |
Other Non Operating Income (Expenses) | 23.75 | 18.18 | -4.14 | 12.2 | -2.29 | -0.21 |
EBT Excluding Unusual Items | 39.43 | 30.64 | -40.75 | -10.16 | 35.84 | 11.48 |
Merger & Restructuring Charges | - | - | - | - | - | -7.65 |
Asset Writedown | -0 | -0 | -5.09 | -40.17 | - | - |
Pretax Income | 39.42 | 30.64 | -45.84 | -50.32 | 35.84 | 3.83 |
Income Tax Expense | -0.1 | -4.03 | -3.58 | -3.65 | 2.86 | 3.98 |
Net Income | 39.53 | 34.67 | -42.26 | -46.67 | 32.98 | -0.15 |
Net Income to Common | 39.53 | 34.67 | -42.26 | -46.67 | 32.98 | -0.15 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 69 | 69 | 72 | 78 | 79 | 67 |
Shares Outstanding (Diluted) | 69 | 69 | 72 | 78 | 80 | 69 |
Shares Change | -2.61% | -4.27% | -7.04% | -2.17% | 15.05% | 54.00% |
EPS (Basic) | 0.57 | 0.50 | -0.58 | -0.60 | 0.42 | -0.00 |
EPS (Diluted) | 0.57 | 0.50 | -0.58 | -0.60 | 0.41 | -0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 58.9 | -0.48 | -5.15 | -73.57 | -61.31 | -5.9 |
Free Cash Flow Per Share | 0.85 | -0.01 | -0.07 | -0.95 | -0.77 | -0.09 |
Dividend Per Share | - | - | - | - | 1.947 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 83.43% | 84.06% | 84.54% | 81.06% | 82.67% | 82.33% |
Operating Margin | 4.06% | 2.74% | -17.95% | -15.39% | 19.11% | 8.78% |
Profit Margin | 10.14% | 10.08% | -15.35% | -19.04% | 15.96% | -0.11% |
Free Cash Flow Margin | 15.11% | -0.14% | -1.87% | -30.00% | -29.68% | -4.19% |
EBITDA | 30.64 | 19.7 | -42.31 | -29.67 | 45.43 | 16.7 |
EBITDA Margin | 7.86% | 5.73% | -15.37% | -12.10% | 21.99% | 11.87% |
D&A For EBITDA | 14.83 | 10.27 | 7.1 | 8.07 | 5.95 | 4.35 |
EBIT | 15.81 | 9.43 | -49.41 | -37.74 | 39.47 | 12.35 |
EBIT Margin | 4.06% | 2.74% | -17.95% | -15.39% | 19.11% | 8.78% |
Effective Tax Rate | - | - | - | - | 7.98% | 103.96% |
Revenue as Reported | 389.84 | 343.82 | 275.26 | 245.18 | 206.6 | 140.74 |