CDON AB (STO:CDON)
Sweden flag Sweden · Delayed Price · Currency is SEK
54.00
+1.00 (1.89%)
Jul 24, 2026, 5:29 PM CET

CDON AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
457444435.2468.7461.2542.2
Revenue Growth
7.99%2.02%-7.15%1.63%-14.94%-32.02%
Gross Profit
381.8365.6333323.4227226.9
Operating Income
-63.1-55-114.5-54.7-153.5-62.6
Net Income
-64.9-56.8-110.9-68.6-149.9-62.6
Earnings Per Share
-5.72-5.20-10.31-7.2523.24-10.18
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CDON Retail
36.34580.9146.3250.6340.8
CDON and Fyndiq Marketplace
-399354.3---
Total
457.2444435.2468.7461.2542.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
140.7149.6144.9153.8123.1202.9
Total Debt
007.113.20.30.2
Net Cash (Debt)
140.7149.6137.8140.6122.8202.7
Net Cash Growth
72.00%8.56%-1.99%14.49%-39.42%16.96%
Net Cash Per Share
12.4713.7012.8114.8619.0732.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
43.8-5.8108.3-0.7-56-105.4
Capital Expenditures
-0.2-0.1--0.3-0.8-0.9
Free Cash Flow
43.6-5.9108.3-1-56.8-106.3
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
83.54%82.34%76.52%69.00%49.22%41.85%
Operating Margin
-13.81%-12.39%-26.31%-11.67%-33.28%-11.55%
Pretax Margin
-13.61%-12.18%-25.67%-14.66%-32.94%-11.55%
Profit Margin
-14.20%-12.79%-25.48%-14.64%-32.94%-11.55%
FCF Margin
9.54%-1.33%24.89%-0.21%-12.32%-19.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----7.83-
Forward PE
-37.9337.9337.9337.9337.93
P/FCF Ratio
12.48-8.74---
PS Ratio
1.351.632.173.212.545.61