CDON AB (STO:CDON)
Sweden flag Sweden · Delayed Price · Currency is SEK
54.00
0.00 (0.00%)
Aug 14, 2026, 5:22 PM CET

CDON AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
457444435.2468.7461.2542.2
Revenue Growth
7.96%2.02%-7.15%1.63%-14.94%-32.02%
Gross Profit
381.8365.6333323.4227.1226.9
Operating Income
-60.3-52.2-92.2-53.4-127-61.5
Net Income
-64.9-56.9-110.9-68.6-149.9-62.6
Earnings Per Share
-5.75-5.20-10.31-7.25-23.25-10.18
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CDON Retail
36.34580.9146.3250.6340.8
CDON and Fyndiq Marketplace
-399354.3---
Total
457.2444435.2468.7461.2542.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
140.7149.6144.9153.8123.1202.9
Total Debt
--7.16.4--
Net Cash (Debt)
140.7149.6137.8147.4123.1202.9
Net Cash Growth
72.00%8.56%-6.51%19.74%-39.33%17.08%
Net Cash Per Share
12.4513.6712.8115.5819.0933.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
49.8-5.815.2-0.7-56-105.4
Capital Expenditures
-0.2-0.1-0.2-0.3-0.8-0.9
Free Cash Flow
49.6-5.915-1-56.8-106.3
Free Cash Flow Growth
171.04%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
83.55%82.34%76.52%69.00%49.24%41.85%
Operating Margin
-13.20%-11.76%-21.19%-11.39%-27.54%-11.34%
Pretax Margin
-13.61%-12.21%-25.67%-14.61%-32.94%-11.55%
Profit Margin
-14.20%-12.81%-25.48%-14.64%-32.50%-11.55%
FCF Margin
10.85%-1.33%3.45%-0.21%-12.32%-19.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-37.9337.9337.9337.9337.93
P/FCF Ratio
12.48-63.07---
PS Ratio
1.351.612.173.212.545.62