Cedergrenska AB (publ) (STO:CEDER)
Sweden flag Sweden · Delayed Price · Currency is SEK
36.40
0.00 (0.00%)
Jun 13, 2025, 5:16 PM CET

Cedergrenska AB Income Statement

Millions SEK. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2018 - 2019
Operating Revenue
1,044845.32817.27733.46577.62486.12
Upgrade
Other Revenue
------0
Upgrade
Revenue
1,044845.32817.27733.46577.62486.12
Upgrade
Revenue Growth (YoY)
19.36%3.43%11.43%26.98%18.82%60.49%
Upgrade
Cost of Revenue
768.5634.17630.93553.23414.99344.21
Upgrade
Gross Profit
275.5211.15186.35180.23162.63141.91
Upgrade
Selling, General & Admin
248.61207.5199.57173.02134.07103.65
Upgrade
Other Operating Expenses
-62.6-62.6-61-56.74-29.97-14.58
Upgrade
Operating Expenses
242.54192185.56156.81131.92112.74
Upgrade
Operating Income
32.9519.150.7823.4230.7129.17
Upgrade
Interest Expense
-2.47-3.39-3.73-2.71-2.66-2.44
Upgrade
Interest & Investment Income
0.590.280.46-0.48-
Upgrade
Earnings From Equity Investments
----0.31-
Upgrade
Other Non Operating Income (Expenses)
00--0--
Upgrade
EBT Excluding Unusual Items
31.0816.04-2.4920.7128.8426.74
Upgrade
Other Unusual Items
--2.01-9.48-6.62-
Upgrade
Pretax Income
31.0816.04-0.4811.2322.2226.74
Upgrade
Income Tax Expense
14.89.336.518.996.749.65
Upgrade
Earnings From Continuing Operations
16.286.71-72.2415.4817.09
Upgrade
Minority Interest in Earnings
-0.85-0.140.010.02--1.59
Upgrade
Net Income
15.436.57-6.992.2615.4815.49
Upgrade
Net Income to Common
15.436.57-6.992.2615.4815.49
Upgrade
Net Income Growth
----85.42%-0.08%37.52%
Upgrade
Shares Outstanding (Basic)
1312121299
Upgrade
Shares Outstanding (Diluted)
1312121299
Upgrade
Shares Change (YoY)
9.23%--25.43%2.22%30300.00%
Upgrade
EPS (Basic)
1.230.57-0.600.191.671.71
Upgrade
EPS (Diluted)
1.220.57-0.600.191.671.71
Upgrade
EPS Growth
----88.62%-2.48%-99.55%
Upgrade
Free Cash Flow
69.2867.9919.8131.7732.7346.97
Upgrade
Free Cash Flow Per Share
5.475.861.712.743.545.19
Upgrade
Dividend Per Share
0.5700.570----
Upgrade
Gross Margin
26.39%24.98%22.80%24.57%28.16%29.19%
Upgrade
Operating Margin
3.16%2.27%0.10%3.19%5.32%6.00%
Upgrade
Profit Margin
1.48%0.78%-0.85%0.31%2.68%3.19%
Upgrade
Free Cash Flow Margin
6.64%8.04%2.42%4.33%5.67%9.66%
Upgrade
EBITDA
89.8966.6547.7863.9658.5352.84
Upgrade
EBITDA Margin
8.61%7.88%5.85%8.72%10.13%10.87%
Upgrade
D&A For EBITDA
56.9447.546.9940.5427.8323.66
Upgrade
EBIT
32.9519.150.7823.4230.7129.17
Upgrade
EBIT Margin
3.16%2.27%0.10%3.19%5.32%6.00%
Upgrade
Effective Tax Rate
47.61%58.18%-80.08%30.35%36.10%
Upgrade
Revenue as Reported
1,107907.92878.67790.21607.8504.98
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.