Cedergrenska AB (publ) (STO:CEDER)
Sweden flag Sweden · Delayed Price · Currency is SEK
46.70
-0.50 (-1.06%)
Aug 3, 2026, 4:15 PM CET

Cedergrenska AB Financials Overview

Millions SEK. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
1,5481,233907.92878.67790.21607.8
Revenue Growth
47.23%35.76%3.33%11.20%30.01%20.36%
Gross Profit
507.45396.35273.75247.75236.97192.81
Operating Income
66.1543.8519.152.7913.9424.09
Net Income
34.6220.526.57-6.992.2615.48
Earnings Per Share
2.585.040.57-0.600.191.67
EPS Growth
29.24%784.21%---88.62%-11.64%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '24 Jun '23 Jun '22 Jun '21
Ship and Restaurant Revenues
2.181.883.595.592.13
Ship income
1,230906.04813.69727.87575.49
Total
1,233907.92817.27733.46577.62

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
39.2128.661.6634.9641.9878.67
Total Debt
115.390.3925.0649.6978.5787.02
Net Cash (Debt)
-76.138.2136.6-14.73-36.59-8.36
Net Cash Growth
-4.41%----
Net Cash Per Share
-5.682.923.16-1.27-3.15-0.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
96.1981.6977.2723.3141.7346.94
Capital Expenditures
-20.79-11.09-9.29-3.5-9.96-14.21
Free Cash Flow
75.3970.5967.9919.8131.7732.73
Free Cash Flow Growth
8.82%3.84%243.15%-37.63%-2.95%-30.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
32.78%32.16%30.15%28.20%29.99%31.72%
Operating Margin
4.27%3.56%2.11%0.32%1.76%3.96%
Pretax Margin
4.00%3.42%1.77%-0.05%1.42%3.66%
Profit Margin
2.29%1.73%0.74%-0.80%0.28%2.55%
FCF Margin
4.87%5.73%7.49%2.25%4.02%5.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
4.4001.9000.5700.500--
Dividend Per Share Growth
311.21%233.33%14.00%---
Dividend Yield
9.32%8.70%2.29%0.00%0.00%4.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
18.107.4638.25-109.4726.65
Forward PE
-17.3117.3125.7712.82-
P/FCF Ratio
7.827.493.727.327.6015.77
PS Ratio
0.380.430.280.170.310.85