Checkin.Com Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	89.87	100.47	122.84	96.28	55.45
Other Revenue	-	-	-	-	-0
Revenue	89.87	100.47	122.84	96.28	55.45
Revenue Growth (YoY)	-10.55%	-18.21%	27.59%	73.61%	89.63%
Cost of Revenue	60.81	73.89	74.12	69.73	43.09
Gross Profit	29.06	26.58	48.71	26.54	12.37
Selling, General & Admin	13.4	14.46	21.49	22.08	14.25
Other Operating Expenses	3.09	-0.83	-0.46	-0.55	0.06
Operating Expenses	162.98	44.62	43.98	33.9	18.33
Operating Income	-133.92	-18.05	4.73	-7.36	-5.97
Interest Expense	-0.52	-0.86	-1.13	-0.83	-0.14
Interest & Investment Income	0.07	-	-	-	-
Currency Exchange Gain (Loss)	-	0.65	-0.48	0.68	-0.16
Other Non Operating Income (Expenses)	2.37	-0.12	-0.33	-0.43	0.92
EBT Excluding Unusual Items	-132.01	-18.39	2.79	-7.94	-5.35
Merger & Restructuring Charges	-	-	-	-0.19	-1.61
Pretax Income	-132.01	-18.39	2.79	-8.13	-6.96
Income Tax Expense	-2.32	0.43	-0.67	-0.61	-0.16
Net Income	-129.69	-18.82	3.46	-7.52	-6.8
Net Income to Common	-129.69	-18.82	3.46	-7.52	-6.8
Shares Outstanding (Basic)	30	30	29	28	25
Shares Outstanding (Diluted)	30	30	29	28	25
Shares Change (YoY)	1.19%	0.83%	3.04%	13.16%	16.51%
EPS (Basic)	-4.34	-0.64	0.12	-0.26	-0.27
EPS (Diluted)	-4.34	-0.64	0.12	-0.26	-0.27
Free Cash Flow	11.76	13.72	24.61	2.58	-0.02
Free Cash Flow Per Share	0.39	0.47	0.84	0.09	-0.00
Gross Margin	32.33%	26.45%	39.66%	27.57%	22.30%
Operating Margin	-149.01%	-17.96%	3.85%	-7.65%	-10.76%
Profit Margin	-144.30%	-18.73%	2.82%	-7.81%	-12.27%
Free Cash Flow Margin	13.09%	13.66%	20.04%	2.67%	-0.04%
EBITDA	11.71	10.18	24.91	2.4	-2.54
EBITDA Margin	13.03%	10.13%	20.28%	2.49%	-4.58%
D&A For EBITDA	145.63	28.22	20.18	9.76	3.43
EBIT	-133.92	-18.05	4.73	-7.36	-5.97
EBIT Margin	-149.01%	-17.96%	3.85%	-7.65%	-10.76%
Revenue as Reported	92.24	104.27	125.39	98.3	56.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.