Checkin.Com Group AB (publ) (STO:CHECK)
3.100
-0.120 (-3.73%)
Jun 9, 2026, 5:29 PM CET
Checkin.Com Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 85.12 | 89.87 | 100.47 | 122.84 | 96.28 | 55.45 |
Other Revenue | - | - | - | -0 | - | -0 |
| 85.12 | 89.87 | 100.47 | 122.84 | 96.28 | 55.45 | |
Revenue Growth (YoY) | -12.71% | -10.55% | -18.21% | 27.59% | 73.61% | 89.63% |
Cost of Revenue | 56.24 | 60.81 | 73.89 | 74.12 | 69.73 | 43.09 |
Gross Profit | 28.88 | 29.06 | 26.58 | 48.71 | 26.54 | 12.37 |
Selling, General & Admin | 12.07 | 13.4 | 14.46 | 21.49 | 22.08 | 14.25 |
Other Operating Expenses | -0.96 | -0.55 | -0.83 | -0.46 | -0.55 | 0.06 |
Operating Expenses | 155.77 | 159.34 | 44.62 | 43.98 | 33.9 | 18.33 |
Operating Income | -126.89 | -130.28 | -18.05 | 4.73 | -7.36 | -5.97 |
Interest Expense | -0.37 | -0.41 | -0.86 | -1.13 | -0.83 | -0.14 |
Currency Exchange Gain (Loss) | -1.27 | -1.27 | 0.65 | -0.48 | 0.68 | -0.16 |
Other Non Operating Income (Expenses) | 0.2 | -0.05 | -0.12 | -0.33 | -0.43 | 0.92 |
EBT Excluding Unusual Items | -128.33 | -132.01 | -18.39 | 2.79 | -7.94 | -5.35 |
Merger & Restructuring Charges | - | - | - | - | -0.19 | -1.61 |
Pretax Income | -128.33 | -132.01 | -18.39 | 2.79 | -8.13 | -6.96 |
Income Tax Expense | -2.16 | -2.32 | 0.43 | -0.67 | -0.61 | -0.16 |
Net Income | -126.17 | -129.69 | -18.82 | 3.46 | -7.52 | -6.8 |
Net Income to Common | -126.17 | -129.69 | -18.82 | 3.46 | -7.52 | -6.8 |
Shares Outstanding (Basic) | 30 | 30 | 30 | 29 | 28 | 25 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 29 | 28 | 25 |
Shares Change (YoY) | 2.32% | 1.20% | 0.83% | 3.04% | 13.16% | 16.51% |
EPS (Basic) | -4.20 | -4.34 | -0.64 | 0.12 | -0.26 | -0.27 |
EPS (Diluted) | -4.20 | -4.34 | -0.64 | 0.12 | -0.26 | -0.27 |
Free Cash Flow | 15.09 | 11.76 | 13.72 | 24.61 | 2.58 | -0.02 |
Free Cash Flow Per Share | 0.50 | 0.39 | 0.47 | 0.84 | 0.09 | -0.00 |
Gross Margin | 33.93% | 32.33% | 26.45% | 39.66% | 27.57% | 22.30% |
Operating Margin | -149.07% | -144.96% | -17.96% | 3.85% | -7.65% | -10.76% |
Profit Margin | -148.23% | -144.30% | -18.73% | 2.82% | -7.81% | -12.27% |
Free Cash Flow Margin | 17.73% | 13.09% | 13.66% | 20.04% | 2.67% | -0.04% |
EBITDA | 17.61 | 15.35 | 10.18 | 24.91 | 2.4 | -2.54 |
EBITDA Margin | 20.69% | 17.08% | 10.13% | 20.28% | 2.49% | -4.58% |
D&A For EBITDA | 144.5 | 145.63 | 28.22 | 20.18 | 9.76 | 3.43 |
EBIT | -126.89 | -130.28 | -18.05 | 4.73 | -7.36 | -5.97 |
EBIT Margin | -149.07% | -144.96% | -17.96% | 3.85% | -7.65% | -10.76% |
Revenue as Reported | 87.74 | 92.24 | 104.27 | 125.39 | 98.3 | 56.8 |