Checkin.Com Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	85.12	89.87	100.47	122.84	96.28	55.45
Other Revenue	0.25	-	-	-0	-	-0
Revenue	85.37	89.87	100.47	122.84	96.28	55.45
Revenue Growth (YoY)	-13.02%	-10.55%	-18.21%	27.59%	73.61%	89.63%
Cost of Revenue	56.24	60.81	73.89	74.12	69.73	43.09
Gross Profit	29.14	29.06	26.58	48.71	26.54	12.37
Selling, General & Admin	12.07	13.4	14.46	21.49	22.08	14.25
Other Operating Expenses	-0.96	-0.55	-0.83	-0.46	-0.55	0.06
Operating Expenses	155.77	159.34	44.62	43.98	33.9	18.33
Operating Income	-126.63	-130.28	-18.05	4.73	-7.36	-5.97
Interest Expense	-0.32	-0.41	-0.86	-1.13	-0.83	-0.14
Currency Exchange Gain (Loss)	-1.27	-1.27	0.65	-0.48	0.68	-0.16
Other Non Operating Income (Expenses)	-0.11	-0.05	-0.12	-0.33	-0.43	0.92
EBT Excluding Unusual Items	-128.33	-132.01	-18.39	2.79	-7.94	-5.35
Merger & Restructuring Charges	-	-	-	-	-0.19	-1.61
Pretax Income	-128.33	-132.01	-18.39	2.79	-8.13	-6.96
Income Tax Expense	-2.16	-2.32	0.43	-0.67	-0.61	-0.16
Net Income	-126.17	-129.69	-18.82	3.46	-7.52	-6.8
Net Income to Common	-126.17	-129.69	-18.82	3.46	-7.52	-6.8
Shares Outstanding (Basic)	30	30	30	29	28	25
Shares Outstanding (Diluted)	30	30	30	29	28	25
Shares Change (YoY)	2.32%	1.20%	0.83%	3.04%	13.16%	16.51%
EPS (Basic)	-4.20	-4.34	-0.64	0.12	-0.26	-0.27
EPS (Diluted)	-4.20	-4.34	-0.64	0.12	-0.26	-0.27
Free Cash Flow	15.09	11.76	13.72	24.61	2.58	-0.02
Free Cash Flow Per Share	0.50	0.39	0.47	0.84	0.09	-0.00
Gross Margin	34.13%	32.33%	26.45%	39.66%	27.57%	22.30%
Operating Margin	-148.33%	-144.96%	-17.96%	3.85%	-7.65%	-10.76%
Profit Margin	-147.79%	-144.30%	-18.73%	2.82%	-7.81%	-12.27%
Free Cash Flow Margin	17.68%	13.09%	13.66%	20.04%	2.67%	-0.04%
EBITDA	17.18	15.35	10.18	24.91	2.4	-2.54
EBITDA Margin	20.12%	17.08%	10.13%	20.28%	2.49%	-4.58%
D&A For EBITDA	143.81	145.63	28.22	20.18	9.76	3.43
EBIT	-126.63	-130.28	-18.05	4.73	-7.36	-5.97
EBIT Margin	-148.33%	-144.96%	-17.96%	3.85%	-7.65%	-10.76%
Revenue as Reported	87.74	92.24	104.27	125.39	98.3	56.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.