Cint Group AB (publ) (STO:CINT)
Sweden · Delayed Price · Currency is SEK 3.628
+0.018 (0.50%)
Oct 31, 2025, 12:59 PM CET
Cint Group AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 154.29 | 166.2 | 266.54 | 295.19 | 138.93 | 98.28 | Upgrade | |
Revenue Growth (YoY) | -20.11% | -37.65% | -9.71% | 112.48% | 41.35% | 36.60% | Upgrade |
Cost of Revenue | 18.41 | 21.73 | 100.37 | 201.49 | 98.4 | 67.75 | Upgrade |
Gross Profit | 135.89 | 144.47 | 166.17 | 93.7 | 40.53 | 30.54 | Upgrade |
Selling, General & Admin | 74.89 | 82.45 | 90.97 | 66.63 | 37.3 | 16.73 | Upgrade |
Research & Development | 30.07 | 29.31 | 45.37 | - | - | - | Upgrade |
Amortization of Goodwill & Intangibles | 28.66 | 29.47 | 50.95 | - | - | - | Upgrade |
Other Operating Expenses | -0.86 | -1.17 | -0.09 | -0.88 | -1.64 | -0.13 | Upgrade |
Operating Expenses | 132.76 | 140.06 | 187.2 | 110.06 | 44.87 | 23.62 | Upgrade |
Operating Income | 3.13 | 4.41 | -21.02 | -16.35 | -4.34 | 6.92 | Upgrade |
Interest Expense | -7.71 | -11.31 | -10.09 | -5.54 | -0.15 | -2.82 | Upgrade |
Interest & Investment Income | 0.76 | 0.53 | 0.66 | 0.55 | 2.24 | 0.03 | Upgrade |
Currency Exchange Gain (Loss) | -1.11 | -0.92 | -1.22 | -0.43 | 1.19 | -0.63 | Upgrade |
Other Non Operating Income (Expenses) | 0.33 | -0 | - | - | - | -0 | Upgrade |
EBT Excluding Unusual Items | -4.61 | -7.29 | -31.68 | -21.77 | -1.06 | 3.5 | Upgrade |
Merger & Restructuring Charges | - | -4.51 | -13.96 | - | - | - | Upgrade |
Impairment of Goodwill | - | - | -412.21 | -340.77 | - | - | Upgrade |
Other Unusual Items | 3.61 | -8.07 | -0.26 | - | - | - | Upgrade |
Pretax Income | -1 | -19.87 | -458.11 | -362.53 | -1.06 | 3.5 | Upgrade |
Income Tax Expense | -4.68 | -8.01 | -9.9 | -9.62 | 2.16 | 0.61 | Upgrade |
Net Income | 3.68 | -11.86 | -448.21 | -352.91 | -3.22 | 2.89 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | 2.58 | 15.78 | Upgrade |
Net Income to Common | 3.68 | -11.86 | -448.21 | -352.91 | -5.8 | -12.9 | Upgrade |
Shares Outstanding (Basic) | 319 | 213 | 213 | 213 | 134 | 29 | Upgrade |
Shares Outstanding (Diluted) | 319 | 213 | 213 | 213 | 134 | 29 | Upgrade |
Shares Change (YoY) | 50.01% | 0.00% | - | 58.98% | 364.44% | 4.32% | Upgrade |
EPS (Basic) | 0.01 | -0.06 | -2.10 | -1.66 | -0.04 | -0.45 | Upgrade |
EPS (Diluted) | 0.01 | -0.06 | -2.10 | -1.66 | -0.04 | -0.45 | Upgrade |
Free Cash Flow | 29.23 | 15.13 | 1.24 | 4.86 | -38.22 | 12.26 | Upgrade |
Free Cash Flow Per Share | 0.09 | 0.07 | 0.01 | 0.02 | -0.28 | 0.42 | Upgrade |
Gross Margin | 88.07% | 86.93% | 62.34% | 31.74% | 29.17% | 31.07% | Upgrade |
Operating Margin | 2.03% | 2.65% | -7.89% | -5.54% | -3.13% | 7.04% | Upgrade |
Profit Margin | 2.38% | -7.14% | -168.16% | -119.55% | -4.17% | -13.12% | Upgrade |
Free Cash Flow Margin | 18.94% | 9.10% | 0.46% | 1.65% | -27.51% | 12.48% | Upgrade |
EBITDA | 13 | 15.41 | 9.23 | -4.12 | -2.47 | 10.27 | Upgrade |
EBITDA Margin | 8.42% | 9.27% | 3.46% | -1.40% | -1.77% | 10.45% | Upgrade |
D&A For EBITDA | 9.87 | 11 | 30.26 | 12.23 | 1.88 | 3.35 | Upgrade |
EBIT | 3.13 | 4.41 | -21.02 | -16.35 | -4.34 | 6.92 | Upgrade |
EBIT Margin | 2.03% | 2.65% | -7.89% | -5.54% | -3.13% | 7.04% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 17.52% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.