Cint Group AB (publ) (STO:CINT)
Sweden · Delayed Price · Currency is SEK 5.78
+0.06 (1.05%)
May 5, 2026, 5:29 PM CET
Cint Group AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 148.53 | 150.44 | 166.2 | 266.54 | 295.19 | 138.93 | |
Revenue Growth (YoY) | -10.37% | -9.48% | -37.65% | -9.71% | 112.48% | 41.35% |
Cost of Revenue | 18.47 | 18.34 | 21.73 | 100.37 | 201.49 | 98.4 |
Gross Profit | 130.06 | 132.1 | 144.47 | 166.17 | 93.7 | 40.53 |
Selling, General & Admin | 70.15 | 72.14 | 82.45 | 90.97 | 66.63 | 37.3 |
Research & Development | 29.67 | 29.47 | 29.31 | 45.37 | - | - |
Amortization of Goodwill & Intangibles | 69.56 | 73.18 | 29.47 | 50.95 | - | - |
Other Operating Expenses | -1.29 | -0.18 | -1.17 | -0.09 | -0.88 | -1.64 |
Operating Expenses | 168.09 | 174.6 | 140.06 | 187.2 | 110.06 | 44.87 |
Operating Income | -38.03 | -42.5 | 4.41 | -21.02 | -16.35 | -4.34 |
Interest Expense | -4.11 | -5.43 | -10.6 | -10.09 | -5.54 | -0.15 |
Interest & Investment Income | 1.12 | 0.89 | 0.37 | 0.66 | 0.55 | 2.24 |
Currency Exchange Gain (Loss) | -1.4 | -1.9 | -0.75 | -1.22 | -0.43 | 1.19 |
Other Non Operating Income (Expenses) | -0.17 | -0.19 | -0.71 | - | - | - |
EBT Excluding Unusual Items | -42.59 | -49.13 | -7.29 | -31.68 | -21.77 | -1.06 |
Merger & Restructuring Charges | - | - | -4.51 | -13.96 | - | - |
Impairment of Goodwill | -148.1 | -148.1 | - | -412.21 | -340.77 | - |
Other Unusual Items | 0.7 | 7.66 | -8.07 | -0.26 | - | - |
Pretax Income | -189.99 | -189.58 | -19.87 | -458.11 | -362.53 | -1.06 |
Income Tax Expense | -14.39 | -12.34 | -8.01 | -9.9 | -9.62 | 2.16 |
Net Income | -175.61 | -177.24 | -11.86 | -448.21 | -352.91 | -3.22 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 2.58 |
Net Income to Common | -175.61 | -177.24 | -11.86 | -448.21 | -352.91 | -5.8 |
Shares Outstanding (Basic) | 355 | 355 | 213 | 213 | 213 | 134 |
Shares Outstanding (Diluted) | 355 | 355 | 213 | 213 | 213 | 134 |
Shares Change (YoY) | 42.86% | 66.67% | 0.00% | - | 58.98% | 364.44% |
EPS (Basic) | -0.49 | -0.50 | -0.06 | -2.10 | -1.66 | -0.04 |
EPS (Diluted) | -0.49 | -0.50 | -0.06 | -2.10 | -1.66 | -0.04 |
Free Cash Flow | 40.64 | 43.25 | 15.13 | 1.24 | 4.86 | -38.22 |
Free Cash Flow Per Share | 0.11 | 0.12 | 0.07 | 0.01 | 0.02 | -0.28 |
Gross Margin | 87.57% | 87.81% | 86.93% | 62.34% | 31.74% | 29.17% |
Operating Margin | -25.60% | -28.25% | 2.65% | -7.89% | -5.54% | -3.13% |
Profit Margin | -118.23% | -117.81% | -7.14% | -168.16% | -119.55% | -4.17% |
Free Cash Flow Margin | 27.36% | 28.75% | 9.10% | 0.46% | 1.65% | -27.51% |
EBITDA | 13.61 | 12.9 | 15.41 | 9.23 | -4.12 | -2.47 |
EBITDA Margin | 9.16% | 8.57% | 9.27% | 3.46% | -1.40% | -1.77% |
D&A For EBITDA | 51.64 | 55.4 | 11 | 30.26 | 12.23 | 1.88 |
EBIT | -38.03 | -42.5 | 4.41 | -21.02 | -16.35 | -4.34 |
EBIT Margin | -25.60% | -28.25% | 2.65% | -7.89% | -5.54% | -3.13% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.