Clavister Holding AB (publ.) (STO:CLAV)
Sweden flag Sweden · Delayed Price · Currency is SEK
4.518
-0.042 (-0.92%)
Oct 30, 2026, 12:59 PM CET

STO:CLAV Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Revenue
89.2171.8260.6250.4954.7653.3559.0443.7744.854448.1137.7338.3836.3939.5534.7735.7432.6436.0233.11
Revenue Growth
62.90%34.61%2.67%15.35%22.10%21.26%22.73%16.01%16.84%20.92%21.62%8.52%7.40%11.48%9.81%5.01%20.89%6.65%48.25%-20.30%
Gross Profit
73.0657.7444.0240.2444.2639.8944.8234.8335.2235.1237.0129.5531.9730.1430.3930.4527.626.5330.4928.58
Operating Income
12.642.48-0.172.05-4.84-4.45-3.480.71-6.64-3.7-7.76-5.1-8.52-9.91-11.12-5.92-16.6-13.66-20.09-6.5
Net Income
9.981.3817.740.27-15.883.17-17.39-5.11-10.15-23.34-6.84-8.85-28.61-21.05-32.41-16.05-38.18-26.19-29.26-16.61
Earnings Per Share
0.030.000.040.00-0.050.01-0.07-0.02-0.04-0.17-0.12-0.16-0.51-0.37-0.58-0.28-0.68-0.46-0.53-0.30
EPS Growth
--64.15%------------------

Cash & Debt

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash & Investments
41.7468.5495.9340.2254.0963.7983.21115.31129.91137.2238.6618.5926.6446.6942.4146.9865.9884.4349.8975.1
Total Debt
109.68122.44122.86185.57185.87233.81244.65325.84324.62324.37313.27309.08314.34293.06288.56269.55262.11249.93241.16233.56
Net Cash (Debt)
-67.94-53.9-26.93-145.35-131.79-170.02-161.44-210.53-194.71-187.15-274.6-290.49-287.71-246.37-246.15-222.57-196.13-165.5-191.27-158.46
Net Cash Growth
--------------------
Net Cash Per Share
-0.18-0.14-0.06-0.47-0.39-0.52-0.65-0.93-0.86-1.32-4.86-5.14-5.09-4.36-4.35-3.94-3.47-2.93-3.44-2.89

Cash Flow & CapEx

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Operating Cash Flow
-6.73-3.6723.158.01-0.734.955.592.014.29-7.3414.824.35-8.362.59.03-21.53-8.5846.62-6.54-23.63
Capital Expenditures
-0.31-1.43-0.86-0.15--0.15-0.14-0.49-0.11-0.01-0.03-0.09-0.31-0.3------
Free Cash Flow
-7.04-5.122.37.87-0.734.85.451.534.19-7.3514.794.26-8.662.29.03-21.53-8.5846.62-6.54-23.63
Free Cash Flow Growth
--309.48%415.74%---63.18%-64.19%--63.68%---95.28%------

Margins

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Gross Margin
81.90%80.40%72.62%79.69%80.82%74.77%75.91%79.57%78.53%79.81%76.94%78.31%83.29%82.82%76.82%87.58%77.22%81.28%84.66%86.30%
Operating Margin
14.17%3.45%-0.28%4.07%-8.84%-8.33%-5.89%1.63%-14.81%-8.40%-16.12%-13.51%-22.20%-27.22%-28.11%-17.04%-46.46%-41.85%-55.76%-19.63%
Pretax Margin
11.27%1.93%-20.31%0.58%-28.99%5.94%-29.74%-11.68%-22.61%-53.01%-14.50%-23.42%-74.61%-57.86%-81.96%-46.12%-105.99%-80.23%-82.09%-50.12%
Profit Margin
11.18%1.93%29.27%0.54%-28.99%5.94%-29.45%-11.68%-22.63%-53.04%-14.21%-23.46%-74.53%-57.86%-81.93%-46.16%-106.85%-80.23%-81.23%-50.17%
FCF Margin
-7.89%-7.10%36.78%15.58%-1.33%9.00%9.22%3.48%9.34%-16.70%30.74%11.29%-22.57%6.04%22.84%-61.92%-24.00%142.83%-18.16%-71.35%

Valuation

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
PE Ratio
62.09444.76169.23-----------------
Forward PE
29.3124.79145.00289.33----------------
P/FCF Ratio
--26.2283.67-60.36162.9530.2621.21-11.2345.19--6.47--11.58--
PS Ratio
6.706.594.096.686.894.793.242.201.931.280.882.032.311.461.161.191.272.282.553.23