Clemondo Group AB (publ) (STO:CLEM)
Sweden · Delayed Price · Currency is SEK 7.18
-0.24 (-3.23%)
Jul 20, 2026, 2:42 PM CET
Clemondo Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 294.4 | 266.73 | 286.24 | 304.13 | 304.96 | |
Revenue Growth (YoY) | 10.37% | -6.82% | -5.88% | -0.27% | -16.20% |
Cost of Revenue | 179.21 | 164.5 | 178.28 | 199.72 | 178.63 |
Gross Profit | 115.19 | 102.23 | 107.97 | 104.41 | 126.33 |
Selling, General & Admin | 88.55 | 74.79 | 70.95 | 77.14 | 84.35 |
Depreciation & Amortization Expenses | 14.67 | 14.66 | 15.48 | 16.97 | 16.79 |
Other Operating Expenses | 3.29 | 3.61 | 5.16 | 2.89 | 1.74 |
Total Operating Expenses | 106.51 | 93.06 | 91.58 | 96.99 | 102.88 |
Operating Income | 8.69 | 9.17 | 16.38 | 7.42 | 23.44 |
Interest Income | 1.02 | 0.78 | 1.47 | 0.71 | 0.49 |
Interest Expense | -2.39 | -1.79 | -4.69 | -3.42 | -2.53 |
Other Non-Operating Income (Expense) | -1.37 | -1.01 | -3.22 | -2.72 | -2.04 |
Total Non-Operating Income (Expense) | -2.75 | -2.02 | -6.44 | -5.43 | -4.09 |
Pretax Income | 7.31 | 8.16 | 13.16 | 4.7 | 21.4 |
Provision for Income Taxes | 1.81 | 1.99 | 3.21 | 0.94 | 4.38 |
Net Income | 5.51 | 6.17 | 9.96 | 3.76 | 17.02 |
Net Income to Common | 5.51 | 6.17 | 9.96 | 3.76 | 17.02 |
Net Income Growth | -10.78% | -38.04% | 164.56% | -77.88% | -55.31% |
Shares Outstanding (Basic) | 0 | 0 | 14 | 14 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 14 | 14 | 0 |
Shares Change (YoY) | - | -99.90% | 1.68% | 102551.14% | - |
EPS (Basic) | 0.40 | 0.45 | 0.72 | 0.30 | 1.30 |
EPS (Diluted) | 0.40 | 0.45 | 0.72 | 0.30 | 1.30 |
EPS Growth | -11.11% | -37.50% | 140.00% | -76.92% | -53.57% |
Free Cash Flow | 13.7 | 7.94 | 26.91 | 8.61 | 27.13 |
Free Cash Flow Growth | 72.67% | -70.51% | 212.66% | -68.28% | -57.75% |
Free Cash Flow Per Share | 989.46 | 573.05 | 1.94 | 0.63 | 2045.23 |
Gross Margin | 39.13% | 38.33% | 37.72% | 34.33% | 41.42% |
Operating Margin | 2.95% | 3.44% | 5.72% | 2.44% | 7.69% |
Profit Margin | 1.87% | 2.31% | 3.48% | 1.24% | 5.58% |
FCF Margin | 4.65% | 2.97% | 9.40% | 2.83% | 8.90% |
EBITDA | 23.35 | 23.83 | 31.86 | 24.39 | 40.24 |
EBITDA Margin | 7.93% | 8.94% | 11.13% | 8.02% | 13.19% |
EBIT | 8.69 | 9.17 | 16.38 | 7.42 | 23.44 |
EBIT Margin | 2.95% | 3.44% | 5.72% | 2.44% | 7.69% |
Effective Tax Rate | 24.71% | 24.40% | 24.35% | 20.00% | 20.48% |