Clean Motion AB (publ) (STO: CLEMO)
Sweden
· Delayed Price · Currency is SEK 0.362
0.00 (0.00%)
Nov 20, 2024, 5:08 PM CET
Clean Motion AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 15.99 | 14.84 | 0.7 | 2.08 | 1.52 | 2.29 | Upgrade
|
| Revenue Growth (YoY) | 395.43% | 2021.79% | -66.42% | 37.34% | -33.64% | -53.46% | Upgrade
|
| Cost of Revenue | 6.2 | 6.25 | 3.82 | 2.01 | 1.14 | 2.02 | Upgrade
|
| Gross Profit | 9.78 | 8.59 | -3.13 | 0.07 | 0.38 | 0.27 | Upgrade
|
| Selling, General & Admin | 17.31 | 12.8 | 6.46 | 4.34 | 4.88 | 9.71 | Upgrade
|
| Other Operating Expenses | -0.5 | -1.2 | -0.87 | -0.58 | -15.63 | -0.21 | Upgrade
|
| Operating Expenses | 20.6 | 15.36 | 9.29 | 3.86 | -10.63 | 13.23 | Upgrade
|
| Operating Income | -10.82 | -6.77 | -12.42 | -3.78 | 11.01 | -12.96 | Upgrade
|
| Interest Expense | -0.82 | -0.23 | -0.24 | -0.3 | -0.3 | -1.18 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.11 | 0.04 | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -11.53 | -6.9 | -12.61 | -4.08 | 10.71 | -14.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -3.68 | -8.58 | Upgrade
|
| Pretax Income | -11.53 | -6.9 | -12.61 | -4.08 | 7.03 | -22.73 | Upgrade
|
| Net Income | -11.53 | -6.9 | -12.61 | -4.08 | 7.03 | -22.73 | Upgrade
|
| Net Income to Common | -11.53 | -6.9 | -12.61 | -4.08 | 7.03 | -22.73 | Upgrade
|
| Shares Outstanding (Basic) | - | 63 | 63 | 57 | 18 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | - | 63 | 63 | 57 | 18 | 19 | Upgrade
|
| Shares Change (YoY) | - | - | 10.48% | 210.47% | -1.92% | 35.07% | Upgrade
|
| EPS (Basic) | - | -0.11 | -0.20 | -0.07 | 0.38 | -1.20 | Upgrade
|
| EPS (Diluted) | - | -0.11 | -0.20 | -0.07 | 0.38 | -1.20 | Upgrade
|
| Free Cash Flow | - | - | - | - | 4.03 | - | Upgrade
|
| Free Cash Flow Per Share | - | - | - | - | 0.22 | - | Upgrade
|
| Gross Margin | 61.20% | 57.88% | - | 3.55% | 24.98% | 11.70% | Upgrade
|
| Operating Margin | -67.68% | -45.63% | -1774.87% | -181.53% | 725.77% | -567.00% | Upgrade
|
| Profit Margin | -72.13% | -46.46% | -1803.11% | -196.05% | 463.35% | -994.12% | Upgrade
|
| Free Cash Flow Margin | - | - | - | - | 265.59% | - | Upgrade
|
| EBITDA | -7.01 | -3.01 | -8.71 | -3.7 | 11.13 | -12.68 | Upgrade
|
| EBITDA Margin | -43.84% | -20.27% | - | -177.73% | 733.36% | - | Upgrade
|
| D&A For EBITDA | 3.81 | 3.77 | 3.7 | 0.08 | 0.12 | 0.28 | Upgrade
|
| EBIT | -10.82 | -6.77 | -12.42 | -3.78 | 11.01 | -12.96 | Upgrade
|
| EBIT Margin | -67.68% | -45.63% | - | -181.53% | 725.77% | - | Upgrade
|
| Revenue as Reported | 16.68 | 16.35 | 1.57 | 2.66 | 17.15 | 2.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.