Concejo AB (publ) (STO:CNCJO.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
46.00
-0.50 (-1.08%)
Sep 4, 2026, 5:29 PM CET

Concejo AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
459.7522576.3535.2371.7261.2
Revenue Growth
-22.34%-9.42%7.68%43.99%42.30%2.15%
Gross Profit
192.3221.6229.1213153.228.3
Operating Income
-16.14.3-26.5-33.2-32.1-187.2
Net Income
15550.4-46.416.3-189.4-21.9
Earnings Per Share
13.254.31-3.971.39-16.18-1.87
EPS Growth
209.38%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Concejo Industries - Firenor International
324.7356.7274.9262.2191176.6
Concejo Industries - Optronics Technology
-44.676.535.946.615.4
Concejo Industries - ACAF Systems
47.450.816.927.830.512.5
Adjustment Intra-Group Turnover
-4.5-7.3-2.2--1.3-
SBF Funds
74.977.263.270.576.956.7
Concejo Industries - SAL Navigation
--147138.828-
Total
459.7522576.3535.2371.7261.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
178.7149.2196.8321.7345.9863.5
Total Debt
6334.186.685116.8315.3
Net Cash (Debt)
115.7115.1110.2236.7229.1548.2
Net Cash Growth
-35.25%4.45%-53.44%3.32%-58.21%-48.31%
Net Cash Per Share
9.899.849.4220.2319.5846.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-29.618.6-13.216.1-34.8-26.7
Capital Expenditures
-1.9-2.5-1.9-1.9-5.6-4.5
Free Cash Flow
-31.516.1-15.114.2-40.4-31.2
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.83%42.45%39.75%39.80%41.22%10.84%
Operating Margin
-3.50%0.82%-4.60%-6.20%-8.64%-71.67%
Pretax Margin
33.43%9.89%-8.69%2.60%-51.25%-7.58%
Profit Margin
33.72%9.65%-8.05%3.05%-50.95%-8.38%
FCF Margin
-6.85%3.08%-2.62%2.65%-10.87%-11.95%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
1.0001.000
Dividend Per Share Growth
0%-
Dividend Yield
2.17%2.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.5111.09-21.64--
Forward PE
-19.9319.9319.9332.2349.09
P/FCF Ratio
-34.73-24.84--
PS Ratio
1.181.070.900.660.993.09