Collaxio AB (publ) (STO:COLLAX)
0.4700
+0.0340 (7.80%)
At close: Jul 30, 2026
Collaxio AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.91 | 1.35 | 4.59 | 2.96 | 1.89 | 0.32 | |
Revenue Growth | -78.37% | -70.61% | 55.28% | 56.24% | 483.95% | - |
Gross Profit | 0.91 | 1.35 | 4.59 | 2.96 | 1.89 | 0.32 |
Selling, General & Admin | 18.62 | 17.54 | 6.41 | 7.41 | 5.5 | 4.31 |
Other Operating Expenses | 11.27 | 19.48 | -1.93 | 74.69 | 33.33 | 19.88 |
Total Operating Expenses | 29.89 | 37.02 | 4.47 | 82.1 | 38.83 | 24.19 |
Operating Income | -28.97 | -35.67 | 0.12 | -79.14 | -36.94 | -23.86 |
Interest Income | 0.35 | 0.3 | 0.18 | 0.47 | 0.19 | 0 |
Interest Expense | -0 | -0 | -0 | -0 | -0.06 | -0.04 |
Total Non-Operating Income (Expense) | 0.34 | 0.29 | 0.18 | 0.47 | 0.13 | -0.03 |
Pretax Income | -28.63 | -35.38 | 0.3 | -78.67 | -36.81 | -23.9 |
Provision for Income Taxes | 0.01 | 0.01 | 0.03 | 0.03 | - | 0.1 |
Net Income | -28.64 | -35.39 | 0.26 | -78.71 | -36.81 | -24 |
Net Income to Common | -28.62 | -35.37 | 0.33 | -78.64 | -36.81 | -23.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 51 | 43 | 30 | 33 | 35 | 9 |
Shares Outstanding (Diluted) | 51 | 43 | 30 | 33 | 35 | 9 |
Shares Change | 70.26% | 40.12% | -7.92% | -6.50% | 286.66% | - |
EPS (Basic) | -0.74 | -0.83 | 0.01 | -2.37 | -1.04 | -2.60 |
EPS (Diluted) | -0.74 | -0.83 | 0.01 | -2.37 | -1.04 | -2.60 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -17.15 | -15.26 | -0.92 | -5.23 | -9.63 | 1.74 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.34 | -0.36 | -0.03 | -0.16 | -0.27 | 0.19 |
Dividends Per Share | - | - | 0.200 | 0.110 | 0.090 | 0.080 |
Dividend Growth | - | - | 81.82% | 22.22% | 12.50% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -3173.38% | -2644.33% | 2.55% | -2677.37% | -1952.22% | -7365.12% |
Profit Margin | -3136.47% | -2623.72% | 5.75% | -2662.58% | -1945.56% | -7405.86% |
FCF Margin | -1878.42% | -1131.36% | -20.09% | -176.89% | -508.88% | 537.35% |
EBITDA | -28.94 | -35.61 | 0.25 | -79.01 | -36.93 | -23.86 |
EBITDA Margin | -3169.44% | -2639.44% | 5.47% | -2672.83% | -1951.85% | -7365.12% |
EBIT | -28.97 | -35.67 | 0.12 | -79.14 | -36.94 | -23.86 |
EBIT Margin | -3173.38% | -2644.33% | 2.55% | -2677.37% | -1952.22% | -7365.12% |
Effective Tax Rate | -0.02% | -0.04% | 10.51% | -0.04% | 0.00% | -0.41% |