Compodium International AB (publ) (STO:COMPDM)

STO:COMPDM Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	9.64	5.8	6.69	8.96	17.35	58.55
Cash & Short-Term Investments	9.64	5.8	6.69	8.96	17.35	58.55
Cash Growth	-	-13.34%	-25.32%	-48.33%	-70.37%	1536.82%
Accounts Receivable	5.26	9.95	8.05	3.93	17.54	13.72
Other Receivables	0.29	0.15	0.03	0.12	0.2	0.25
Receivables	5.55	10.11	8.08	4.05	17.75	13.97
Prepaid Expenses	0.98	0.84	1.14	1.37	2.4	5.02
Other Current Assets	0	-	0	-	-	-
Total Current Assets	16.18	16.75	15.91	14.38	37.49	77.53
Property, Plant & Equipment	0.15	0.14	0.04	0.21	0.85	1.28
Long-Term Investments	-	-	-	-	0.01	0.01
Goodwill	-	1.82	5.45	9.09	12.73	16.5
Other Intangible Assets	47.75	4.13	8.94	0.03	0.04	0.06
Long-Term Deferred Charges	-	51.44	66.58	23.38	22.62	16.61
Other Long-Term Assets	-0	-	0.11	0.89	2.16	1.8
Total Assets	64.07	74.27	97.04	47.98	75.91	113.78

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	2.36	1.5	2.95	2.66	4.25	8.84
Accrued Expenses	17.7	20.15	16.95	8.37	11.79	12.26
Current Portion of Long-Term Debt	0.02	0.41	1.37	0.15	0.53	0.65
Current Income Taxes Payable	-	-	-	-	0.96	0.65
Other Current Liabilities	3.72	5	4.57	2.08	1.34	4.94
Total Current Liabilities	23.8	27.06	25.84	13.25	18.86	27.34
Long-Term Debt	-	-	0.41	-	0.15	0.68
Long-Term Deferred Tax Liabilities	5.06	6.7	9.99	0.31	0.43	0.55
Other Long-Term Liabilities	-	-	5.39	-	1.35	3.48
Total Liabilities	28.86	33.76	41.62	13.56	20.79	32.05

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	5.74	5.74	5.67	3.44	3.44	3.44
Additional Paid-In Capital	151.89	151.68	151.68	124.88	124.88	124.88
Retained Earnings	-	-14.93	-6.58	-93.9	-73.2	-46.58
Comprehensive Income & Other	-122.41	-101.98	-95.34	-	-	-
Shareholders' Equity	35.22	40.51	55.42	34.42	55.12	81.74
Total Liabilities & Equity	64.07	74.27	97.04	47.98	75.91	113.78

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	0.02	0.41	1.77	0.15	0.68	1.33
Net Cash (Debt)	9.63	5.39	4.92	8.82	16.67	57.22
Net Cash Growth	-	9.66%	-44.20%	-47.12%	-70.87%	-
Net Cash Per Share	-	0.63	0.73	1.71	3.23	16.06
Filing Date Shares Outstanding	-	8.6	8.51	5.16	5.16	5.16
Total Common Shares Outstanding	-	8.6	8.51	5.16	5.16	5.16
Working Capital	-7.62	-10.31	-9.93	1.13	18.63	50.19
Book Value Per Share	-	4.71	6.52	6.67	10.68	15.83
Tangible Book Value	-12.53	34.56	41.03	25.3	42.36	65.18
Tangible Book Value Per Share	-	4.02	4.82	4.90	8.20	12.63
Machinery	-	4.14	3.98	3.98	4.39	4

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 1, 2026

Data Sources Report a data error