Coor Service Management Holding AB (STO:COOR)

STO:COOR Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,566	3,268	4,143	6,127	7,858	6,912
Market Cap Growth	46.03%	-21.13%	-32.38%	-22.03%	13.68%	-12.14%
Enterprise Value	6,859	5,592	6,147	7,753	9,183	8,282
Last Close Price	48.10	33.08	39.56	53.14	64.39	53.33
PE Ratio	31.49	25.94	26.73	23.84	29.65	36.19
Forward PE	12.19	8.37	11.95	12.19	15.43	14.71
PS Ratio	0.37	0.26	0.33	0.52	0.78	0.72
PB Ratio	3.22	2.29	2.65	3.16	3.92	3.33
P/FCF Ratio	8.11	13.07	7.52	9.60	11.18	9.99
P/OCF Ratio	7.67	11.35	7.06	9.06	10.66	9.39
EV/Sales Ratio	0.55	0.45	0.49	0.66	0.91	0.86
EV/EBITDA Ratio	8.44	9.30	9.67	11.14	13.31	13.60
EV/EBIT Ratio	15.07	12.51	13.69	16.53	21.31	23.94
EV/FCF Ratio	12.18	22.37	11.16	12.15	13.06	11.97
Debt / Equity Ratio	1.93	1.88	1.72	1.11	1.15	0.77
Debt / EBITDA Ratio	3.36	3.38	3.34	2.56	2.80	2.17
Debt / FCF Ratio	4.85	10.71	4.89	3.37	3.27	2.32
Asset Turnover	1.76	1.71	1.71	1.66	1.54	1.48
Inventory Turnover	-	367.10	396.71	466.13	539.33	552.65
Quick Ratio	0.59	0.66	0.56	0.72	0.79	0.70
Current Ratio	0.74	0.72	0.59	0.77	0.83	0.73
Return on Equity (ROE)	10.02%	8.43%	8.85%	13.04%	12.98%	9.41%
Return on Assets (ROA)	4.02%	3.84%	3.86%	4.13%	4.10%	3.35%
Return on Capital (ROIC)	6.87%	6.68%	6.72%	6.99%	6.75%	5.47%
Return on Capital Employed (ROCE)	11.30%	11.20%	14.30%	11.80%	10.20%	9.60%
Earnings Yield	3.18%	3.86%	3.74%	4.20%	3.37%	2.76%
FCF Yield	12.33%	7.65%	13.30%	10.41%	8.95%	10.01%
Dividend Yield	3.13%	3.02%	6.07%	4.52%	3.73%	3.75%
Payout Ratio	104.83%	226.19%	235.35%	88.91%	157.36%	-
Buyback Yield / Dilution	0.18%	-0.13%	0.18%	0.07%	0.26%	0.20%
Total Shareholder Return	3.31%	2.90%	6.25%	4.59%	3.98%	3.95%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.