Coor Service Management Holding AB (STO:COOR)

STO:COOR Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,433	3,268	4,143	6,127	7,858	6,912
Market Cap Growth	5.51%	-21.13%	-32.38%	-22.03%	13.68%	-12.14%
Enterprise Value	6,726	5,592	6,147	7,753	9,183	8,282
Last Close Price	46.70	33.08	39.56	53.14	64.39	53.33
PE Ratio	30.57	25.94	26.73	23.84	29.65	36.19
Forward PE	11.83	8.37	11.95	12.19	15.43	14.71
PS Ratio	0.36	0.26	0.33	0.52	0.78	0.72
PB Ratio	3.13	2.29	2.65	3.16	3.92	3.33
P/FCF Ratio	7.87	13.07	7.52	9.60	11.18	9.99
P/OCF Ratio	7.45	11.35	7.06	9.06	10.66	9.39
EV/Sales Ratio	0.54	0.45	0.49	0.66	0.91	0.86
EV/EBITDA Ratio	8.27	9.30	9.67	11.14	13.31	13.60
EV/EBIT Ratio	14.78	12.51	13.69	16.53	21.31	23.94
EV/FCF Ratio	11.95	22.37	11.16	12.15	13.06	11.97
Debt / Equity Ratio	1.93	1.88	1.72	1.11	1.15	0.77
Debt / EBITDA Ratio	3.36	3.38	3.34	2.56	2.80	2.17
Debt / FCF Ratio	4.85	10.71	4.89	3.37	3.27	2.32
Asset Turnover	1.76	1.71	1.71	1.66	1.54	1.48
Inventory Turnover	-	367.10	396.71	466.13	539.33	552.65
Quick Ratio	0.59	0.66	0.56	0.72	0.79	0.70
Current Ratio	0.74	0.72	0.59	0.77	0.83	0.73
Return on Equity (ROE)	10.02%	8.43%	8.85%	13.04%	12.98%	9.41%
Return on Assets (ROA)	4.02%	3.84%	3.86%	4.13%	4.10%	3.35%
Return on Capital (ROIC)	6.87%	6.68%	6.72%	6.99%	6.75%	5.47%
Return on Capital Employed (ROCE)	11.30%	11.20%	14.30%	11.80%	10.20%	9.60%
Earnings Yield	3.27%	3.86%	3.74%	4.20%	3.37%	2.76%
FCF Yield	12.70%	7.65%	13.30%	10.41%	8.95%	10.01%
Dividend Yield	3.21%	3.02%	6.07%	4.52%	3.73%	3.75%
Payout Ratio	104.83%	226.19%	235.35%	88.91%	157.36%	-
Buyback Yield / Dilution	0.18%	-0.13%	0.18%	0.07%	0.26%	0.20%
Total Shareholder Return	3.39%	2.90%	6.25%	4.59%	3.98%	3.95%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.