C-Rad AB (publ) (STO:CRAD.B)
Sweden · Delayed Price · Currency is SEK 23.80
0.00 (0.00%)
Nov 4, 2026, 5:29 PM CET
C-Rad AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 417.6 | 441.9 | 469 | 424.62 | 301.33 | 261.15 |
| 417.6 | 441.9 | 469 | 424.62 | 301.33 | 261.15 | |
Revenue Growth | -8.74% | -5.78% | 10.45% | 40.91% | 15.38% | 17.83% |
Cost of Revenue | 99.56 | 125.86 | 146 | 137.39 | 96.02 | 90.92 |
Gross Profit | 318.05 | 316.05 | 323 | 287.23 | 205.3 | 170.23 |
Selling, General & Admin | 257.49 | 245.69 | 242.88 | 229.38 | 179.11 | 124.18 |
Other Operating Expenses | -23.42 | -0.62 | -0.19 | -0.82 | -5.67 | -0.22 |
Operating Expenses | 247.31 | 255.41 | 252.58 | 237.41 | 183.54 | 133.66 |
Operating Income | 70.74 | 60.64 | 70.43 | 49.81 | 21.76 | 36.57 |
Interest Expense | - | -0.8 | -0.13 | -0.34 | -0.2 | -0.15 |
Interest & Investment Income | 31.7 | 0.8 | 2.27 | 0.06 | 0.16 | 0.01 |
Currency Exchange Gain (Loss) | -44.69 | -44.69 | 7.24 | -5.8 | - | -0.57 |
Other Non Operating Income (Expenses) | -0.32 | -0.12 | -0.15 | -0.04 | -0.23 | -0.11 |
EBT Excluding Unusual Items | 57.43 | 15.83 | 79.66 | 43.69 | 21.49 | 35.74 |
Pretax Income | 57.45 | 15.85 | 79.78 | 43.93 | 21.49 | 35.74 |
Income Tax Expense | 10 | 5.4 | 23.33 | 8.4 | 14.01 | 10.64 |
Net Income | 47.46 | 10.46 | 56.45 | 35.53 | 7.48 | 25.1 |
Net Income to Common | 47.46 | 10.46 | 56.45 | 35.53 | 7.48 | 25.1 |
Net Income Growth | 104.13% | -81.47% | 58.88% | 375.05% | -70.21% | 74.74% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change | -0.32% | - | - | 0.01% | -0.50% | 1.92% |
EPS (Basic) | 1.41 | 0.31 | 1.67 | 1.05 | 0.22 | 0.74 |
EPS (Diluted) | 1.41 | 0.31 | 1.67 | 1.05 | 0.22 | 0.74 |
EPS Growth | 105.30% | -81.46% | 59.05% | 377.27% | -70.27% | 72.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.89 | 62.69 | 29.21 | 29.28 | 8.58 | 16.94 |
Free Cash Flow Per Share | 0.09 | 1.86 | 0.86 | 0.87 | 0.25 | 0.50 |
Dividend Per Share | 0.100 | 0.100 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 76.16% | 71.52% | 68.87% | 67.64% | 68.13% | 65.18% |
Operating Margin | 16.94% | 13.72% | 15.02% | 11.73% | 7.22% | 14.00% |
Profit Margin | 11.36% | 2.37% | 12.04% | 8.37% | 2.48% | 9.61% |
Free Cash Flow Margin | 0.69% | 14.19% | 6.23% | 6.89% | 2.85% | 6.49% |
EBITDA | 75.13 | 62.13 | 71.48 | 51.22 | 27.58 | 39.37 |
EBITDA Margin | 17.99% | 14.06% | 15.24% | 12.06% | 9.15% | 15.08% |
D&A For EBITDA | 4.39 | 1.49 | 1.05 | 1.41 | 5.82 | 2.81 |
EBIT | 70.74 | 60.64 | 70.43 | 49.81 | 21.76 | 36.57 |
EBIT Margin | 16.94% | 13.72% | 15.02% | 11.73% | 7.22% | 14.00% |
Effective Tax Rate | 17.40% | 34.04% | 29.25% | 19.12% | 65.19% | 29.76% |