C-Rad AB (publ) (STO:CRAD.B)
Sweden · Delayed Price · Currency is SEK 37.10
+0.70 (1.92%)
Jul 24, 2026, 5:29 PM CET
C-Rad AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 444.4 | 441.9 | 469 | 424.62 | 301.33 | 261.15 | |
Revenue Growth (YoY) | -0.27% | -5.78% | 10.45% | 40.91% | 15.38% | 17.83% |
Cost of Revenue | 122 | 135.9 | 151.8 | 150.22 | 106.14 | 95.5 |
Gross Profit | 322.4 | 306 | 317.2 | 274.4 | 195.19 | 165.66 |
Selling, General & Admin | 260.2 | 245.7 | 242.9 | 229.38 | 179.11 | 124.18 |
Depreciation & Amortization Expenses | 11.7 | 10.3 | 9.9 | 8.86 | 10.11 | 9.71 |
Other Operating Expenses | -15.8 | 5 | -5.6 | -8.08 | -15.79 | -4.22 |
Total Operating Expenses | 256.1 | 261 | 247.2 | 230.16 | 173.43 | 129.66 |
Operating Income | 66.3 | 45.1 | 70 | 44.25 | 21.76 | 36 |
Interest Income | - | - | - | 0.06 | 0.16 | 0.01 |
Interest Expense | - | - | - | -0.38 | -0.43 | -0.27 |
Other Non-Operating Income (Expense) | -3.1 | -29.2 | 9.7 | - | - | - |
Total Non-Operating Income (Expense) | -3.1 | -29.2 | 9.7 | -0.32 | -0.27 | -0.26 |
Pretax Income | 63.2 | 15.9 | 79.8 | 43.93 | 21.49 | 35.74 |
Provision for Income Taxes | 13.5 | 5.4 | 23.3 | 8.4 | 14.01 | 10.64 |
Net Income | 49.7 | 10.5 | 56.5 | 35.53 | 7.48 | 25.1 |
Net Income to Common | 49.9 | 10.5 | 56.5 | 35.53 | 7.48 | 25.1 |
Net Income Growth | 94.16% | -81.42% | 59.03% | 375.05% | -70.21% | 74.74% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | - | 0.31% | - | 0.01% | -0.50% | 1.92% |
EPS (Basic) | 1.48 | 0.31 | 1.67 | 1.05 | 0.22 | 0.74 |
EPS (Diluted) | 1.48 | 0.31 | 1.67 | 1.05 | 0.22 | 0.74 |
EPS Growth | 94.16% | -81.44% | 59.05% | 377.27% | -70.27% | 72.09% |
Free Cash Flow | 27.9 | 71.1 | 29.21 | 29.28 | 8.58 | 16.94 |
Free Cash Flow Growth | -33.57% | 143.44% | -0.24% | 241.18% | -49.35% | 0.07% |
Free Cash Flow Per Share | 0.83 | 2.10 | 0.86 | 0.87 | 0.25 | 0.50 |
Dividends Per Share | 0.100 | 0.100 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 72.55% | 69.25% | 67.63% | 64.62% | 64.78% | 63.43% |
Operating Margin | 14.92% | 10.21% | 14.93% | 10.42% | 7.22% | 13.78% |
Profit Margin | 11.18% | 2.38% | 12.05% | 8.37% | 2.48% | 9.61% |
FCF Margin | 6.28% | 16.09% | 6.23% | 6.89% | 2.85% | 6.49% |
EBITDA | 66.3 | 45.1 | 70 | 44.25 | 21.76 | 36 |
EBIT | 66.3 | 45.1 | 70 | 44.25 | 21.76 | 36 |
EBIT Margin | 14.92% | 10.21% | 14.93% | 10.42% | 7.22% | 13.78% |
Effective Tax Rate | 21.36% | 33.96% | 29.20% | 19.12% | 65.19% | 29.76% |