CoinShares International Limited (STO: CS)
Sweden
· Delayed Price · Currency is SEK 85.80
+1.00 (1.18%)
Dec 2, 2024, 5:29 PM CET
CoinShares International Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 74.27 | 43.08 | 51.34 | 80.75 | 18.39 | 11.33 | Upgrade
|
| Revenue Growth (YoY) | 88.62% | -16.08% | -36.43% | 339.14% | 62.30% | 7.41% | Upgrade
|
| Cost of Revenue | 10.52 | 7.25 | 8.67 | - | - | - | Upgrade
|
| Gross Profit | 63.75 | 35.83 | 42.67 | 80.75 | 18.39 | 11.33 | Upgrade
|
| Selling, General & Admin | 26.35 | 19.98 | 17.25 | 31.54 | 14.26 | 9.08 | Upgrade
|
| Other Operating Expenses | -318.19 | -212.3 | 613.13 | -14.67 | -0.61 | 64.02 | Upgrade
|
| Operating Expenses | -291.3 | -190.89 | 631.49 | 17.39 | 13.71 | 73.31 | Upgrade
|
| Operating Income | 355.05 | 226.72 | -588.82 | 63.36 | 4.68 | -61.98 | Upgrade
|
| Interest Expense | -9.3 | -6.9 | -6.33 | -7.05 | -1.21 | -0.4 | Upgrade
|
| Interest & Investment Income | 11.08 | 10.22 | 12.92 | 10.91 | 3.79 | 0.93 | Upgrade
|
| Earnings From Equity Investments | -10.59 | -10.59 | -2.15 | -0.29 | -0.53 | -0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,675 | -1,470 | 2,371 | -2,484 | -1,398 | - | Upgrade
|
| EBT Excluding Unusual Items | -1,329 | -1,251 | 1,787 | -2,417 | -1,392 | -61.9 | Upgrade
|
| Impairment of Goodwill | - | - | -5.47 | - | - | -0 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.22 | 11.37 | -2.8 | 5.58 | 1.47 | 0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 902.01 | 787.05 | -1,227 | - | 0.16 | - | Upgrade
|
| Asset Writedown | 28.85 | 0.06 | -31.06 | - | - | - | Upgrade
|
| Pretax Income | -402.89 | -452.55 | 520.58 | -2,411 | -1,390 | -61.86 | Upgrade
|
| Income Tax Expense | 0.64 | 0.57 | 0.37 | 1.06 | 0.4 | 0.27 | Upgrade
|
| Earnings From Continuing Operations | -403.53 | -453.13 | 520.22 | -2,412 | -1,390 | -62.12 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 127.49 | - | Upgrade
|
| Net Income | -403.53 | -453.13 | 520.22 | -2,412 | -1,263 | -62.12 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 40.97 | Upgrade
|
| Net Income to Common | -403.53 | -453.13 | 520.22 | -2,412 | -1,263 | -103.1 | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 68 | 67 | 58 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 72 | 67 | 58 | 57 | Upgrade
|
| Shares Change (YoY) | -4.26% | -6.73% | 8.39% | 14.25% | 2.08% | - | Upgrade
|
| EPS (Basic) | -6.05 | -6.73 | 7.63 | -36.24 | -21.68 | -1.81 | Upgrade
|
| EPS (Diluted) | -6.05 | -6.74 | 7.21 | -36.24 | -21.68 | -1.81 | Upgrade
|
| Free Cash Flow | -20.61 | -106.78 | 301.24 | -742.5 | 16.39 | 72.99 | Upgrade
|
| Free Cash Flow Per Share | -0.31 | -1.59 | 4.18 | -11.16 | 0.28 | 1.28 | Upgrade
|
| Dividend Per Share | 0.130 | 0.130 | - | - | - | - | Upgrade
|
| Gross Margin | 85.84% | 83.17% | 83.12% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 478.08% | 526.25% | -1146.97% | 78.46% | 25.43% | -546.98% | Upgrade
|
| Profit Margin | -543.35% | -1051.76% | 1013.34% | -2987.22% | -6867.98% | -909.91% | Upgrade
|
| Free Cash Flow Margin | -27.76% | -247.85% | 586.79% | -919.46% | 89.11% | 644.22% | Upgrade
|
| EBITDA | 356.79 | 228.49 | -586.81 | 64.41 | 4.89 | -61.82 | Upgrade
|
| EBITDA Margin | 480.41% | 530.36% | - | 79.76% | 26.57% | - | Upgrade
|
| D&A For EBITDA | 1.74 | 1.77 | 2.01 | 1.05 | 0.21 | 0.15 | Upgrade
|
| EBIT | 355.05 | 226.72 | -588.82 | 63.36 | 4.68 | -61.98 | Upgrade
|
| EBIT Margin | 478.08% | 526.25% | - | 78.46% | 25.43% | - | Upgrade
|
| Effective Tax Rate | - | - | 0.07% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.