CoinShares International Limited (STO:CS)
Sweden · Delayed Price · Currency is SEK 128.80
+5.40 (4.38%)
Sep 10, 2025, 2:59 PM CET
CoinShares International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
| 126.17 | 109.33 | 54.88 | 61.86 | 109.35 | 25.11 | Upgrade | |
Revenue Growth (YoY) | 53.48% | 99.23% | -11.28% | -43.43% | 335.52% | 67.31% | Upgrade |
Cost of Revenue | 20.08 | 16.75 | 7.24 | 10.44 | - | - | Upgrade |
Gross Profit | 106.09 | 92.58 | 47.63 | 51.41 | 109.35 | 25.11 | Upgrade |
Selling, General & Admin | 41.79 | 40.58 | 29.47 | 20.78 | 42.7 | 19.47 | Upgrade |
Other Operating Expenses | -1,314 | -2,334 | -1,680 | 738.75 | -19.86 | -0.83 | Upgrade |
Operating Expenses | -1,269 | -2,291 | -1,647 | 760.87 | 23.55 | 18.72 | Upgrade |
Operating Income | 1,375 | 2,383 | 1,695 | -709.46 | 85.79 | 6.39 | Upgrade |
Interest Expense | -8.5 | -11.29 | -8.79 | -7.63 | -9.54 | -1.65 | Upgrade |
Interest & Investment Income | 3.83 | 8.32 | 8.15 | 15.56 | 14.77 | 5.18 | Upgrade |
Earnings From Equity Investments | - | - | - | -2.59 | -0.39 | -0.73 | Upgrade |
Currency Exchange Gain (Loss) | 23.62 | 21.58 | 4.02 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1,666 | -3,000 | -1,873 | 2,857 | -3,363 | -1,909 | Upgrade |
EBT Excluding Unusual Items | -272.09 | -598.06 | -175.05 | 2,153 | -3,273 | -1,900 | Upgrade |
Impairment of Goodwill | - | - | - | -6.6 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -2.57 | -25.29 | 0.99 | -3.37 | 7.55 | 2.01 | Upgrade |
Gain (Loss) on Sale of Assets | 398.15 | 718.88 | 233.94 | -1,478 | - | 0.22 | Upgrade |
Asset Writedown | - | - | - | -37.43 | - | - | Upgrade |
Other Unusual Items | 3.03 | 36.04 | - | - | - | - | Upgrade |
Pretax Income | 126.52 | 131.57 | 59.88 | 627.25 | -3,265 | -1,898 | Upgrade |
Income Tax Expense | 1.08 | 0.92 | 0.73 | 0.44 | 1.43 | 0.55 | Upgrade |
Earnings From Continuing Operations | 125.44 | 130.65 | 59.15 | 626.8 | -3,266 | -1,898 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 174.06 | Upgrade |
Net Income | 125.44 | 130.65 | 59.15 | 626.8 | -3,266 | -1,724 | Upgrade |
Net Income to Common | 125.44 | 130.65 | 59.15 | 626.8 | -3,266 | -1,724 | Upgrade |
Net Income Growth | 12.59% | 120.87% | -90.56% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 66 | 67 | 67 | 68 | 67 | 58 | Upgrade |
Shares Outstanding (Diluted) | 69 | 70 | 71 | 72 | 67 | 58 | Upgrade |
Shares Change (YoY) | -4.92% | -1.47% | -1.21% | 8.39% | 14.25% | 2.08% | Upgrade |
EPS (Basic) | 1.90 | 1.96 | 0.88 | 9.19 | -49.08 | -29.60 | Upgrade |
EPS (Diluted) | 1.82 | 1.86 | 0.83 | 8.69 | -49.08 | -29.60 | Upgrade |
EPS Growth | 18.20% | 124.72% | -90.47% | - | - | - | Upgrade |
Free Cash Flow | -1.59 | -87.43 | -136.01 | 362.96 | -1,005 | 22.37 | Upgrade |
Free Cash Flow Per Share | -0.02 | -1.25 | -1.91 | 5.03 | -15.11 | 0.38 | Upgrade |
Dividend Per Share | - | - | 0.166 | - | - | - | Upgrade |
Gross Margin | 84.09% | 84.68% | 86.80% | 83.12% | 100.00% | 100.00% | Upgrade |
Operating Margin | 1090.07% | 2179.80% | 3088.03% | -1146.97% | 78.46% | 25.43% | Upgrade |
Profit Margin | 99.42% | 119.50% | 107.79% | 1013.34% | -2987.22% | -6867.98% | Upgrade |
Free Cash Flow Margin | -1.26% | -79.97% | -247.85% | 586.80% | -919.45% | 89.11% | Upgrade |
EBITDA | 1,377 | 2,385 | 1,697 | -707.04 | 87.22 | 6.67 | Upgrade |
EBITDA Margin | 1091.39% | 2181.65% | 3092.66% | - | 79.76% | 26.57% | Upgrade |
D&A For EBITDA | 1.67 | 2.03 | 2.54 | 2.42 | 1.42 | 0.29 | Upgrade |
EBIT | 1,375 | 2,383 | 1,695 | -709.46 | 85.79 | 6.39 | Upgrade |
EBIT Margin | 1090.07% | 2179.80% | 3088.03% | - | 78.46% | 25.43% | Upgrade |
Effective Tax Rate | 0.86% | 0.70% | 1.22% | 0.07% | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.