CTEK AB (publ) (STO:CTEK)
Sweden flag Sweden · Delayed Price · Currency is SEK
14.28
+0.10 (0.71%)
Aug 7, 2026, 5:29 PM CET

CTEK AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
788.2835.4917.2898956.9926.6
Revenue Growth
-14.05%-8.92%2.14%-6.16%3.27%30.38%
Gross Profit
491.1492.6488455484.9492.5
Operating Income
74.874.8-35.4-230.436.281.8
Net Income
25.426.3-42-256.92.74.4
Earnings Per Share
0.570.38-0.60-3.950.050.10
EPS Growth
-----50.00%-47.37%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consumer
592.9589.1599.6530.8566.4643.9
Professional
195.3242.6314.2352.2358.9-
Total
788.2831.7913.8884.2950.1921.9

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
185165.9141.8192.31053.5
Total Debt
330.8381.7410.9510.5694.1571.3
Net Cash (Debt)
-145.8-215.8-269.1-318.2-684.1-517.8
Net Cash Growth
------
Net Cash Per Share
-2.08-3.08-3.85-4.89-13.76-11.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
198.8151.4122.7135.2-46.6-28.4
Capital Expenditures
-4.3-7.3-5.4-10-9.2-15.1
Free Cash Flow
194.5144.1117.3125.2-55.8-43.5
Free Cash Flow Growth
122.29%22.85%-6.31%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.31%58.97%53.21%50.67%50.67%53.15%
Operating Margin
9.49%8.95%-3.86%-25.66%3.78%8.83%
Pretax Margin
7.31%4.81%-6.09%-30.73%2.23%0.63%
Profit Margin
5.05%3.15%-4.58%-28.61%0.28%0.47%
FCF Margin
24.68%17.25%12.79%13.94%-5.83%-4.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.4533.32--713.841759.35
Forward PE
15.1412.6519.5640.9720.4278.56
P/FCF Ratio
5.106.158.2911.79--
PS Ratio
1.261.061.061.641.869.36