CTEK AB (publ) (STO:CTEK)
Sweden flag Sweden · Delayed Price · Currency is SEK
13.94
+0.08 (0.58%)
Aug 27, 2026, 5:29 PM CET

CTEK AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
788.1831.6913.8884.2950.1921.8
Revenue Growth
-13.50%-9.00%3.35%-6.94%3.07%30.51%
Gross Profit
491.1488.8484.6441.2478.1487.7
Operating Income
82.278.566.537.949.5122.2
Net Income
39.926.3-42-256.92.74.4
Earnings Per Share
0.540.38-0.60-3.950.050.10
EPS Growth
-----50.00%-94.74%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consumer
592.9589.1599.6530.8566.4643.9
Professional
195.3242.6314.2352.2358.9-
Total
788.2831.7913.8884.2950.1921.9

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
185165.9141.8192.31053.5
Total Debt
330.8381.7410.9510.5694.1571.3
Net Cash (Debt)
-145.8-215.8-269.1-318.2-684.1-517.8
Net Cash Growth
------
Net Cash Per Share
-1.96-3.08-3.85-4.89-13.76-11.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
198.7151.4122.7135.2-46.6-28.4
Capital Expenditures
-4.1-7.3-5.4-10-9.2-15.1
Free Cash Flow
194.6144.1117.3125.2-55.8-43.5
Free Cash Flow Growth
122.65%22.85%-6.31%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.31%58.78%53.03%49.90%50.32%52.91%
Operating Margin
10.43%9.44%7.28%4.29%5.21%13.26%
Pretax Margin
7.32%4.83%-6.12%-31.23%2.24%0.63%
Profit Margin
5.06%3.16%-4.60%-29.05%0.28%0.48%
FCF Margin
24.69%17.33%12.84%14.16%-5.87%-4.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.0033.68--759.002264.11
Forward PE
14.8912.6519.5640.9720.4278.56
P/FCF Ratio
5.016.158.2911.79--
PS Ratio
1.241.071.061.672.1610.81