Catena Media plc (STO:CTM)
Sweden flag Sweden · Delayed Price · Currency is SEK
3.210
+0.225 (7.54%)
Jul 27, 2026, 5:29 PM CET

Catena Media Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
49.1347.0949.8376.7598.61102.82
Revenue Growth
13.06%-5.50%-35.07%-22.17%-4.10%-2.99%
Gross Profit
34.8534.6938.8463.3187.5695.61
Operating Income
-7.2-9.18-46.46-21.6835.61-3.94
Net Income
-10.79-7.26-43.93-38.247.53-7.17
Earnings Per Share
-0.12-0.10-0.58-0.370.31-0.19
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Casino
42.4739.1935.7841.2351.2265.24
Sports
6.677.4113.8735.5147.3937.58
Total
49.1346.649.6476.7598.61102.82

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13.659.328.4838.5124.5527.69
Total Debt
00.0321.8557.0376.4886.82
Net Cash (Debt)
13.659.29-13.37-18.52-51.93-59.13
Net Cash Growth
349.14%-----
Net Cash Per Share
0.180.12-0.18-0.18-0.48-0.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4.527.512.6620.0456.3965.8
Capital Expenditures
-0.07-0.04-0.05-0.13-0.41-0.29
Free Cash Flow
4.467.472.6119.9155.9865.51
Free Cash Flow Growth
-19.87%186.13%-86.89%-64.43%-14.56%34.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
70.93%73.68%77.95%82.50%88.79%92.99%
Operating Margin
-14.65%-19.48%-93.24%-28.25%36.11%-3.83%
Pretax Margin
-15.58%-20.70%-97.62%-36.48%33.92%-12.48%
Profit Margin
-19.39%-15.91%-88.67%-36.72%34.06%-13.77%
FCF Margin
9.07%15.85%5.24%25.94%56.76%63.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----0.49-
Forward PE
-0.460.853.556.069.45
P/FCF Ratio
2.330.150.830.390.210.58
PS Ratio
0.420.020.040.100.120.37