Catena Media plc (STO: CTM)
Sweden flag Sweden · Delayed Price · Currency is SEK
4.260
+0.115 (2.77%)
Nov 21, 2024, 12:22 PM CET

Catena Media Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-85.24-38.247.53-7.1712.52-10.54
Upgrade
Depreciation & Amortization
6.7811.2210.847.7911.0514.08
Upgrade
Other Amortization
----0.51-
Upgrade
Loss (Gain) From Sale of Assets
0.050.120.070.05-0.470.1
Upgrade
Asset Writedown & Restructuring Costs
74.0334.050.3149.41-32.1
Upgrade
Stock-Based Compensation
-0.25-0.090.310.92-0.730.88
Upgrade
Provision & Write-off of Bad Debts
0.05-0.14-0.53-2.723.163.02
Upgrade
Other Operating Activities
4.2314.2926.481.9423.93.96
Upgrade
Change in Accounts Receivable
4.771.81-1.94-2-1.59-2.71
Upgrade
Change in Accounts Payable
-1.81-3.372.954.730.63-2.89
Upgrade
Operating Cash Flow
2.8220.0456.3965.848.9838
Upgrade
Operating Cash Flow Growth
-91.62%-64.47%-14.31%34.34%28.91%-6.53%
Upgrade
Capital Expenditures
-0.07-0.13-0.41-0.29-0.29-0.5
Upgrade
Divestitures
18.3629.15--1.22-
Upgrade
Sale (Purchase) of Intangibles
3.576.54-28.65-42.05-11.39-39.29
Upgrade
Investment in Securities
-1.86-0.94----
Upgrade
Other Investing Activities
-0.03-0.27-1.85-1.02--
Upgrade
Investing Cash Flow
19.9634.35-30.92-43.36-10.45-39.79
Upgrade
Long-Term Debt Issued
-----12.5
Upgrade
Total Debt Issued
-----12.5
Upgrade
Long-Term Debt Repaid
--21.46-9.74-4.19-81.03-3.04
Upgrade
Total Debt Repaid
-28.71-21.46-9.74-4.19-81.03-3.04
Upgrade
Net Debt Issued (Repaid)
-28.71-21.46-9.74-4.19-81.039.46
Upgrade
Issuance of Common Stock
02.990.022.5370.510.26
Upgrade
Repurchase of Common Stock
-0.48-6.13-8.62-13.1--
Upgrade
Other Financing Activities
-8.77-10.28-9.33-9.42-9.05-8.59
Upgrade
Financing Cash Flow
-37.96-34.88-27.66-24.18-19.581.12
Upgrade
Foreign Exchange Rate Adjustments
-0.26-1.25-0.95-0.52-0.77-0.21
Upgrade
Miscellaneous Cash Flow Adjustments
-6.34-4.29---0.53-
Upgrade
Net Cash Flow
-21.7813.96-3.14-2.2517.65-0.88
Upgrade
Free Cash Flow
2.7519.9155.9865.5148.6937.49
Upgrade
Free Cash Flow Growth
-91.78%-64.43%-14.56%34.55%29.86%-4.61%
Upgrade
Free Cash Flow Margin
5.10%25.94%56.76%63.71%45.94%36.47%
Upgrade
Free Cash Flow Per Share
0.040.260.520.870.470.65
Upgrade
Cash Interest Paid
8.7610.249.089.169.058.59
Upgrade
Cash Income Tax Paid
1.312.371.051.241.521.37
Upgrade
Levered Free Cash Flow
17.0436.38-44.2718.54.17-56.85
Upgrade
Unlevered Free Cash Flow
19.3339.86-41.321.48.82-51.4
Upgrade
Change in Net Working Capital
-11.79-13.5646.64-23.7515.3843.25
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.