CombinedX AB (publ) (STO: CX)
Sweden
· Delayed Price · Currency is SEK 39.00
+0.20 (0.52%)
Aug 30, 2024, 5:29 PM CET
CombinedX AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Other Revenue | -95.3 | -77.92 | -66.24 | 79.97 | 34.12 | 22.32 | Upgrade
|
| Revenue | -95.3 | -77.92 | -66.24 | 79.97 | 34.12 | 22.32 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | 134.40% | 52.87% | - | Upgrade
|
| Gross Profit | -95.3 | -77.92 | -66.24 | 79.97 | 34.12 | 22.32 | Upgrade
|
| Selling, General & Admin | 5.65 | 7.58 | 5.39 | 5.44 | 0.22 | 0.12 | Upgrade
|
| Other Operating Expenses | 0 | 0.02 | - | - | - | - | Upgrade
|
| Operating Expenses | 5.65 | 7.6 | 5.39 | 5.44 | 0.22 | 0.12 | Upgrade
|
| Operating Income | -100.95 | -85.52 | -71.62 | 74.53 | 33.9 | 22.2 | Upgrade
|
| Interest Expense | - | - | - | -0.11 | -0.13 | -0.16 | Upgrade
|
| Interest & Investment Income | 4.67 | 2.96 | 0.03 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.79 | -0.79 | 0.26 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -97.07 | -83.36 | -71.33 | 74.43 | 33.76 | 22.04 | Upgrade
|
| Pretax Income | -97.07 | -83.36 | -71.33 | 74.43 | 33.76 | 22.04 | Upgrade
|
| Income Tax Expense | - | - | -6.68 | 6.68 | - | - | Upgrade
|
| Net Income | -97.07 | -83.36 | -64.65 | 67.74 | 33.76 | 22.04 | Upgrade
|
| Net Income to Common | -97.07 | -83.36 | -64.65 | 67.74 | 33.76 | 22.04 | Upgrade
|
| Net Income Growth | - | - | - | 100.63% | 53.19% | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 35 | 31 | 16 | 10 | - | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 35 | 31 | 16 | 10 | - | Upgrade
|
| Shares Change (YoY) | 36.96% | 13.89% | 99.79% | 55.79% | - | - | Upgrade
|
| EPS (Basic) | -2.21 | -2.35 | -2.08 | 4.35 | 3.38 | - | Upgrade
|
| EPS (Diluted) | -2.21 | -2.35 | -2.08 | 4.35 | 3.38 | - | Upgrade
|
| EPS Growth | - | - | - | 28.84% | - | - | Upgrade
|
| Free Cash Flow | -1.53 | -6.57 | -4.65 | -4.5 | -0.22 | 0.02 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.19 | -0.15 | -0.29 | -0.02 | - | Upgrade
|
| Gross Margin | - | - | - | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | - | - | - | 93.20% | 99.36% | 99.48% | Upgrade
|
| Profit Margin | - | - | - | 84.71% | 98.97% | 98.76% | Upgrade
|
| Free Cash Flow Margin | - | - | - | -5.63% | -0.64% | 0.08% | Upgrade
|
| EBITDA | -100.95 | -85.52 | -71.62 | - | - | - | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | - | - | - | Upgrade
|
| EBIT | -100.95 | -85.52 | -71.62 | 74.53 | 33.9 | 22.2 | Upgrade
|
| EBIT Margin | - | - | - | 93.20% | 99.36% | 99.48% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.98% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.