CombinedX AB (publ) (STO:CX)
Sweden flag Sweden · Delayed Price · Currency is SEK
31.70
0.00 (0.00%)
Jul 24, 2026, 5:12 PM CET

CombinedX AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,070951.1934767.3651.9567.6
Revenue Growth
14.72%1.83%21.73%17.70%14.85%4.67%
Gross Profit
934.8806.6772643.1536.4479.5
Operating Income
152.458.263.18052.661.6
Net Income
136.137.750.670.935.249.3
Earnings Per Share
7.071.992.824.092.103.58
EPS Growth
183.94%-29.43%-31.05%94.76%-41.34%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
351.3104.4132.6117.3121108.2
Total Debt
78151.3112.788.6113.155.4
Net Cash (Debt)
273.3-46.919.928.77.952.8
Net Cash Growth
---30.66%263.29%-85.04%-
Net Cash Per Share
14.20-2.481.111.650.473.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10299.2124.381.440.967.9
Capital Expenditures
-9.3-7.8-4.9-3.3-3.6-0.8
Free Cash Flow
92.791.4119.478.137.367.1
Free Cash Flow Growth
-10.52%-23.45%52.88%109.38%-44.41%19.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
87.38%84.81%82.66%83.81%82.28%84.48%
Operating Margin
14.25%6.12%6.76%10.43%8.07%10.85%
Pretax Margin
13.40%4.98%6.65%11.38%7.27%10.32%
Profit Margin
12.72%3.96%5.45%9.24%5.40%8.69%
FCF Margin
8.67%9.61%12.78%10.18%5.72%11.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0001.4002.0001.0501.500
Dividend Per Share Growth
-28.57%-28.57%-30.00%90.48%-30.00%-33.33%
Dividend Yield
3.15%3.67%6.33%3.02%5.48%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.5318.4911.388.5313.33-
Forward PE
6.309.989.429.2810.43-
P/FCF Ratio
6.657.844.897.6512.71-
PS Ratio
0.650.750.630.780.73-