CombinedX AB (publ) (STO:CX)
Sweden flag Sweden · Delayed Price · Currency is SEK
24.90
+0.10 (0.40%)
Nov 6, 2026, 5:25 PM CET

CombinedX AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,058948.9930.8766.2650.5560.1
Revenue Growth
13.56%1.94%21.48%17.79%16.14%5.03%
Gross Profit
329.7189.6181.9181.1143.7126.8
Operating Income
196.558.962.979.551.453.3
Net Income
179.637.750.670.935.249.3
Earnings Per Share
9.221.992.824.092.103.58
EPS Growth
273.62%-29.43%-31.05%94.76%-41.34%-

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
97104.4132.6117.3121108.2
Total Debt
82.8191.2126.788.6113.155.4
Net Cash (Debt)
14.2-86.85.928.77.952.8
Net Cash Growth
---79.44%263.29%-85.04%-
Net Cash Per Share
0.73-4.580.331.650.473.83

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
82.699.2124.381.440.967.9
Capital Expenditures
-5.2-7.8-4.9-3.3-3.6-0.8
Free Cash Flow
77.491.4119.478.137.367.1
Free Cash Flow Growth
-37.18%-23.45%52.88%109.38%-44.41%19.18%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.15%19.98%19.54%23.64%22.09%22.64%
Operating Margin
18.57%6.21%6.76%10.38%7.90%9.52%
Pretax Margin
17.49%5.00%6.68%11.39%7.29%10.46%
Profit Margin
16.97%3.97%5.44%9.25%5.41%8.80%
FCF Margin
7.31%9.63%12.83%10.19%5.73%11.98%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0001.4002.0001.0501.500
Dividend Per Share Growth
0%-28.57%-30.00%90.48%-30.00%-33.33%
Dividend Yield
4.02%2.72%4.36%5.73%3.76%-

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.7019.0111.548.4213.42-
Forward PE
7.059.989.429.2810.43-
P/FCF Ratio
6.277.844.897.6512.67-
PS Ratio
0.460.760.630.780.73-