CombinedX AB (publ) (STO:CX)
Sweden · Delayed Price · Currency is SEK 35.00
+1.00 (2.94%)
Aug 14, 2026, 4:48 PM CET
CombinedX AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 956.2 | 948.9 | 930.8 | 766.2 | 650.5 | 560.1 |
Revenue Growth | 2.93% | 1.94% | 21.48% | 17.79% | 16.14% | 5.03% |
Gross Profit Gross Profit Growth | 182.5 | 189.6 | 181.9 | 181.1 | 143.7 | 126.8 |
Operating Income Operating Income Growth | 156.9 | 58.9 | 62.9 | 79.5 | 51.4 | 53.3 |
Net Income Net Income Growth | 136.1 | 37.7 | 50.6 | 70.9 | 35.2 | 49.3 |
Earnings Per Share EPS Growth | 7.00 | 1.99 | 2.82 | 4.09 | 2.10 | 3.58 |
EPS Growth | 180.20% | -29.43% | -31.05% | 94.76% | -41.34% | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 351.3 | 104.4 | 132.6 | 117.3 | 121 | 108.2 |
Total Debt Total Debt Growth | 93.9 | 191.2 | 126.7 | 88.6 | 113.1 | 55.4 |
Net Cash (Debt) Net Cash Growth | 257.4 | -86.8 | 5.9 | 28.7 | 7.9 | 52.8 |
Net Cash Growth | - | - | -79.44% | 263.29% | -85.04% | - |
Net Cash Per Share Net Cash Per Share Growth | 13.25 | -4.58 | 0.33 | 1.65 | 0.47 | 3.83 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 102 | 99.2 | 124.3 | 81.4 | 40.9 | 67.9 |
Capital Expenditures CapEx Growth | -9.2 | -7.8 | -4.9 | -3.3 | -3.6 | -0.8 |
Free Cash Flow Free Cash Flow Growth | 92.8 | 91.4 | 119.4 | 78.1 | 37.3 | 67.1 |
Free Cash Flow Growth | -36.18% | -23.45% | 52.88% | 109.38% | -44.41% | 19.18% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.09% | 19.98% | 19.54% | 23.64% | 22.09% | 22.64% |
Operating Margin | 16.41% | 6.21% | 6.76% | 10.38% | 7.90% | 9.52% |
Pretax Margin | 14.99% | 5.00% | 6.68% | 11.39% | 7.29% | 10.46% |
Profit Margin | 14.23% | 3.97% | 5.44% | 9.25% | 5.41% | 8.80% |
FCF Margin | 9.71% | 9.63% | 12.83% | 10.19% | 5.73% | 11.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.000 | 1.000 | 1.400 | 2.000 | 1.050 | 1.500 |
Dividend Per Share Growth | -28.57% | -28.57% | -30.00% | 90.48% | -30.00% | -33.33% |
Dividend Yield | 2.86% | 2.79% | 4.66% | 6.38% | 4.29% | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.00 | 19.01 | 11.54 | 8.42 | 13.42 | - |
Forward PE | 6.95 | 9.98 | 9.42 | 9.28 | 10.43 | - |
P/FCF Ratio | 7.35 | 7.84 | 4.89 | 7.65 | 12.67 | - |
PS Ratio | 0.71 | 0.76 | 0.63 | 0.78 | 0.73 | - |