CombinedX AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2015
Period Ending	Aug '24 Aug 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2015
Market Capitalization	710	592	302	891	-	-	Upgrade
Market Cap Growth	94.29%	96.11%	-66.13%	-	-	-	Upgrade
Enterprise Value	750	421	224	885	-	-	Upgrade
Last Close Price	39.00	12.02	8.47	27.26	-	-	Upgrade
PE Ratio	10.64	-5.11	-4.07	6.27	-	-	Upgrade
PS Ratio	0.80	-7.60	-4.56	11.14	-	-	Upgrade
PB Ratio	1.77	1.43	0.87	2.64	-	-	Upgrade
P/FCF Ratio	23.98	-90.12	-64.94	-198.02	-	-	Upgrade
P/OCF Ratio	-465.29	-90.12	-65.21	-198.02	-	-	Upgrade
EV/Sales Ratio	0.89	-5.40	-3.39	11.07	-	-	Upgrade
EV/EBITDA Ratio	6.90	-4.92	-3.13	-	-	-	Upgrade
EV/EBIT Ratio	10.77	-4.92	-3.13	11.88	-	-	Upgrade
EV/FCF Ratio	25.33	-64.08	-48.26	-196.79	-	-	Upgrade
Debt / Equity Ratio	-	-	-	-	0.09	0.13	Upgrade
Debt / FCF Ratio	-	-	-	-	-36.66	392.05	Upgrade
Asset Turnover	-	-	-	0.37	0.45	0.65	Upgrade
Quick Ratio	149.12	127.84	72.95	90.82	15.21	3.96	Upgrade
Current Ratio	149.44	129.02	73.06	90.82	15.21	3.96	Upgrade
Return on Equity (ROE)	-28.18%	-21.95%	-18.89%	32.07%	49.61%	76.78%	Upgrade
Return on Assets (ROA)	-18.28%	-14.03%	-12.93%	21.28%	28.02%	40.59%	Upgrade
Return on Capital (ROIC)	-18.32%	-14.07%	-13.08%	21.64%	28.08%	43.25%	Upgrade
Earnings Yield	9.40%	-14.08%	-21.42%	7.60%	-	-	Upgrade
FCF Yield	4.17%	-1.11%	-1.54%	-0.51%	-	-	Upgrade
Buyback Yield / Dilution	-36.96%	-13.89%	-99.79%	-55.79%	-	-	Upgrade
Total Shareholder Return	-31.83%	-13.89%	-99.79%	-55.79%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.