Cyber Security 1 AB (publ) (STO:CYB1)
Sweden · Delayed Price · Currency is SEK · Price in EUR 0.0006
0.00 (0.00%)
Inactive · Last trade price on Apr 10, 2026
Cyber Security 1 AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36.96 | 50.06 | 52.91 | 35.19 | 37.22 | |
Revenue Growth | -26.16% | -5.38% | 50.34% | -5.45% | 36.05% |
Cost of Revenue | 28.8 | 39.7 | 40.8 | 27.35 | 27.13 |
Gross Profit | 8.17 | 10.35 | 12.11 | 7.85 | 10.09 |
Selling, General & Admin | 9.31 | 12.2 | 11.48 | 12.41 | 9.31 |
Operating Expenses | 9.51 | 13.55 | 11.9 | 12.95 | 9.64 |
Operating Income | -1.35 | -3.19 | 0.21 | -5.11 | 0.45 |
Interest Expense | -0.97 | -0.88 | -0.62 | -0.31 | -0.12 |
Interest & Investment Income | 0 | 0.02 | 0.01 | 0.15 | 0.05 |
Earnings From Equity Investments | - | - | - | -0.02 | 0.13 |
Currency Exchange Gain (Loss) | - | 0.03 | -0.42 | -0.08 | -0.13 |
Other Non Operating Income (Expenses) | 0.05 | 0.01 | 0.05 | 0.02 | 4 |
EBT Excluding Unusual Items | -2.26 | -4.02 | -0.76 | -5.33 | 4.38 |
Pretax Income | -2.26 | -4.02 | -0.76 | -5.33 | 4.38 |
Income Tax Expense | 0.01 | 0.12 | 0.03 | - | - |
Earnings From Continuing Operations | -2.27 | -4.14 | -0.79 | -5.33 | 4.38 |
Earnings From Discontinued Operations | - | - | -1.9 | - | - |
Net Income to Company | -2.27 | -4.14 | -2.69 | -5.33 | 4.38 |
Minority Interest in Earnings | 0.17 | 0.27 | -0.09 | 0.69 | -0.03 |
Net Income | -2.1 | -3.87 | -2.78 | -4.64 | 4.35 |
Net Income to Common | -2.1 | -3.87 | -2.78 | -4.64 | 4.35 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 1,105 | 1,081 | 1,024 | 859 | 530 |
Shares Outstanding (Diluted) | 1,105 | 1,081 | 1,024 | 859 | 530 |
Shares Change | 2.18% | 5.62% | 19.10% | 62.21% | 51.87% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.01 | 0.01 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.01 | 0.01 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -2.23 | -0.79 | -5.34 | -1.75 |
Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.01 | -0.00 |
Gross Margin | 22.09% | 20.68% | 22.89% | 22.29% | 27.10% |
Operating Margin | -3.64% | -6.38% | 0.40% | -14.51% | 1.21% |
Profit Margin | -5.68% | -7.72% | -5.25% | -13.19% | 11.67% |
Free Cash Flow Margin | - | -4.46% | -1.49% | -15.17% | -4.71% |
EBITDA | -1.25 | -3.1 | 0.32 | -4.85 | 0.67 |
EBITDA Margin | -3.37% | -6.19% | 0.60% | -13.77% | 1.79% |
D&A For EBITDA | 0.1 | 0.1 | 0.11 | 0.26 | 0.22 |
EBIT | -1.35 | -3.19 | 0.21 | -5.11 | 0.45 |
EBIT Margin | -3.64% | -6.38% | 0.40% | -14.51% | 1.21% |