Dedicare AB (publ) (STO:DEDI)
Sweden · Delayed Price · Currency is SEK 56.10
-0.50 (-0.88%)
Sep 2, 2026, 5:29 PM CET
Dedicare AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 536 | 406 | 541 | 1,092 | 1,161 | 646 | |
Market Cap Growth | 23.30% | -24.91% | -50.44% | -5.98% | 79.68% | 80.58% |
Enterprise Value | 498 | 342 | 416 | 1,011 | 1,152 | 559 |
Last Close Price | 56.10 | 40.92 | 51.37 | 93.96 | 96.43 | 51.87 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.88 | 12.28 | 11.50 | 9.89 | 11.47 | 9.86 |
Forward PE | - | 5.92 | 5.92 | 9.86 | 11.08 | 9.40 |
PS Ratio | 0.36 | 0.28 | 0.31 | 0.55 | 0.66 | 0.52 |
PB Ratio | 1.75 | 1.40 | 1.81 | 3.52 | 4.42 | 3.62 |
P/TBV Ratio | 4.70 | 4.11 | 4.00 | 7.55 | 12.70 | 6.47 |
P/FCF Ratio | 25.06 | 6.31 | 6.67 | 7.62 | 11.14 | 9.36 |
P/OCF Ratio | 25.18 | 6.31 | 6.66 | 7.51 | 11.03 | 9.29 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.33 | 0.24 | 0.24 | 0.51 | 0.65 | 0.45 |
EV/EBITDA Ratio | 8.35 | 8.33 | 7.62 | 7.13 | 8.77 | 8.80 |
EV/EBIT Ratio | 12.67 | 11.03 | 9.36 | 7.95 | 9.63 | 9.94 |
EV/FCF Ratio | 23.27 | 5.31 | 5.13 | 7.06 | 11.04 | 8.09 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.10 | 0.09 | 0.13 | 0.28 | 0.44 | 0.19 |
Debt / EBITDA Ratio | 0.53 | 0.51 | 0.55 | 0.58 | 0.83 | 0.48 |
Debt / FCF Ratio | 1.49 | 0.42 | 0.47 | 0.61 | 1.11 | 0.49 |
Net Debt / Equity Ratio | -0.12 | -0.31 | -0.34 | -0.32 | -0.10 | -0.55 |
Net Debt / EBITDA Ratio | -0.79 | -2.17 | -1.84 | -0.70 | -0.20 | -1.56 |
Net Debt / FCF Ratio | -1.79 | -1.38 | -1.24 | -0.69 | -0.26 | -1.43 |
Asset Turnover | 2.57 | 2.38 | 2.54 | 2.68 | 2.86 | 2.83 |
Quick Ratio | 1.48 | 1.35 | 1.36 | 1.39 | 1.43 | 1.59 |
Current Ratio | 1.48 | 1.40 | 1.40 | 1.43 | 1.47 | 1.63 |
Return on Equity (ROE) | 13.11% | 11.21% | 15.45% | 38.57% | 45.93% | 41.77% |
Return on Assets (ROA) | 4.21% | 3.16% | 4.10% | 10.82% | 12.06% | 7.96% |
Return on Invested Capital (ROIC) | 12.26% | 11.98% | 17.13% | 44.95% | 58.97% | 54.37% |
Return on Capital Employed (ROCE) | 10.90% | 9.10% | 13.70% | 35.80% | 31.70% | 22.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.19% | 8.14% | 8.70% | 10.11% | 8.72% | 10.14% |
FCF Yield | 3.99% | 15.85% | 14.98% | 13.12% | 8.98% | 10.69% |
Dividend Yield | 3.12% | 4.28% | 4.87% | 6.92% | 6.22% | 7.71% |
Payout Ratio | 43.31% | 72.26% | 132.05% | 51.97% | 37.59% | 35.83% |
Buyback Yield / Dilution | 0.27% | 0.56% | 0.37% | -0.88% | -0.85% | -1.82% |
Total Shareholder Return | 3.44% | 4.84% | 5.24% | 6.04% | 5.37% | 5.89% |