Doxa AB (publ) (STO: DOXA)
Sweden
· Delayed Price · Currency is SEK 1.070
-0.010 (-0.93%)
Aug 30, 2024, 5:22 PM CET
Doxa AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,413 | 4,991 | 5,181 | 3,949 | 3,620 | 3,889 | Upgrade
|
| Revenue Growth (YoY) | -20.08% | -3.67% | 31.20% | 9.09% | -6.92% | 9.77% | Upgrade
|
| Cost of Revenue | 4,324 | 5,016 | 4,878 | 3,430 | 3,132 | 3,473 | Upgrade
|
| Gross Profit | 89 | -25 | 303 | 519 | 488 | 416 | Upgrade
|
| Selling, General & Admin | 347 | 364 | 360 | 292 | 269 | 201 | Upgrade
|
| Other Operating Expenses | -56 | -57 | -6 | -6 | -1 | -4 | Upgrade
|
| Operating Expenses | 291 | 307 | 354 | 286 | 268 | 197 | Upgrade
|
| Operating Income | -202 | -332 | -51 | 233 | 220 | 219 | Upgrade
|
| Interest Expense | -70 | -74 | -39 | -12 | -5 | -12 | Upgrade
|
| Interest & Investment Income | 27 | 30 | 18 | 12 | - | 7 | Upgrade
|
| Earnings From Equity Investments | -21 | -9 | -1 | -4 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -14 | -14 | -6 | -2 | 9 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 2 | 3 | -1 | -2 | -2 | Upgrade
|
| EBT Excluding Unusual Items | -277 | -397 | -76 | 226 | 222 | 212 | Upgrade
|
| Impairment of Goodwill | -30 | -30 | - | - | - | - | Upgrade
|
| Asset Writedown | -5 | -15 | - | 6 | 6 | - | Upgrade
|
| Pretax Income | -311 | -441 | -75 | 234 | 231 | 213 | Upgrade
|
| Income Tax Expense | -58 | -72 | -58 | -7 | -3 | -2 | Upgrade
|
| Earnings From Continuing Operations | -253 | -369 | -17 | 241 | 234 | 215 | Upgrade
|
| Net Income to Company | - | -369 | -17 | 241 | 234 | 215 | Upgrade
|
| Net Income | -253 | -369 | -17 | 241 | 234 | 215 | Upgrade
|
| Net Income to Common | -253 | -369 | -17 | 241 | 234 | 215 | Upgrade
|
| Net Income Growth | - | - | - | 2.99% | 8.84% | 51.41% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 25 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 25 | 23 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.19% | -0.22% | 30.35% | 8.56% | - | Upgrade
|
| EPS (Basic) | -7.82 | -11.41 | -0.52 | 7.42 | 9.39 | 9.37 | Upgrade
|
| EPS (Diluted) | -7.82 | -11.41 | -0.52 | 7.42 | 9.39 | 9.37 | Upgrade
|
| EPS Growth | - | - | - | -20.99% | 0.26% | 51.41% | Upgrade
|
| Free Cash Flow | -41 | -733 | -893 | -342 | -241 | -65 | Upgrade
|
| Free Cash Flow Per Share | -1.27 | -22.66 | -27.56 | -10.53 | -9.67 | -2.83 | Upgrade
|
| Dividend Per Share | - | - | 1.650 | 3.500 | 3.300 | 3.270 | Upgrade
|
| Dividend Growth | - | - | -52.86% | 6.06% | 0.92% | - | Upgrade
|
| Gross Margin | 2.02% | -0.50% | 5.85% | 13.14% | 13.48% | 10.70% | Upgrade
|
| Operating Margin | -4.58% | -6.65% | -0.98% | 5.90% | 6.08% | 5.63% | Upgrade
|
| Profit Margin | -5.73% | -7.39% | -0.33% | 6.10% | 6.46% | 5.53% | Upgrade
|
| Free Cash Flow Margin | -0.93% | -14.69% | -17.24% | -8.66% | -6.66% | -1.67% | Upgrade
|
| EBITDA | -192 | -322 | -41 | 239 | 224 | 224 | Upgrade
|
| EBITDA Margin | -4.35% | -6.45% | -0.79% | 6.05% | 6.19% | 5.76% | Upgrade
|
| D&A For EBITDA | 10 | 10 | 10 | 6 | 4 | 5 | Upgrade
|
| EBIT | -202 | -332 | -51 | 233 | 220 | 219 | Upgrade
|
| EBIT Margin | -4.58% | -6.65% | -0.98% | 5.90% | 6.08% | 5.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.