Doxa AB (publ) (STO:DOXA)
Sweden
· Delayed Price · Currency is SEK 0.4235
+0.0035 (0.83%)
Jun 17, 2025, 11:49 AM CET
Doxa AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 13.2 | 15.5 | 9.9 | 5.2 | 10.9 | 10.3 | Upgrade
|
| Revenue Growth (YoY) | -2.94% | 56.57% | 90.39% | -52.29% | 5.83% | -48.46% | Upgrade
|
| Cost of Revenue | 1.5 | - | - | - | 3 | 1.4 | Upgrade
|
| Gross Profit | 11.7 | 15.5 | 9.9 | 5.2 | 7.9 | 8.9 | Upgrade
|
| Selling, General & Admin | 564.4 | 556.1 | 42.6 | 40.8 | 41.8 | 22.1 | Upgrade
|
| Other Operating Expenses | 5 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 569.3 | 556.1 | 42.6 | 40.8 | 41.8 | 22.1 | Upgrade
|
| Operating Income | -557.6 | -540.6 | -32.7 | -35.6 | -33.9 | -13.2 | Upgrade
|
| Interest Expense | -34.1 | -22.5 | -2.1 | -0.1 | -0.1 | -0.4 | Upgrade
|
| Interest & Investment Income | 47.1 | 60.9 | 24.6 | 6 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.1 | -0.1 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | -544.6 | -502.2 | -10.2 | -29.6 | -34.1 | -13.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | -886.7 | -1,221 | 302.1 | -10.3 | 110.4 | - | Upgrade
|
| Pretax Income | -1,431 | -1,723 | 291.9 | -39.9 | 76.3 | -13.6 | Upgrade
|
| Income Tax Expense | 0.1 | - | - | - | 0.1 | 0.1 | Upgrade
|
| Net Income | -1,443 | -1,723 | 291.9 | -39.9 | 76.2 | -13.7 | Upgrade
|
| Net Income to Common | -1,443 | -1,723 | 291.9 | -39.9 | 76.2 | -13.7 | Upgrade
|
| Shares Outstanding (Basic) | 1,088 | 910 | 388 | 281 | 114 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 1,088 | 910 | 388 | 281 | 114 | 57 | Upgrade
|
| Shares Change (YoY) | 138.16% | 134.81% | 37.89% | 147.05% | 100.50% | 1.50% | Upgrade
|
| EPS (Basic) | -1.33 | -1.89 | 0.75 | -0.14 | 0.67 | -0.24 | Upgrade
|
| EPS (Diluted) | -1.33 | -1.89 | 0.75 | -0.14 | 0.67 | -0.24 | Upgrade
|
| Free Cash Flow | -165.9 | -63.2 | -37.8 | -39.4 | -18.6 | -13.5 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.07 | -0.10 | -0.14 | -0.16 | -0.24 | Upgrade
|
| Gross Margin | 88.64% | 100.00% | 100.00% | 100.00% | 72.48% | 86.41% | Upgrade
|
| Operating Margin | -4224.24% | -3487.74% | -330.30% | -684.62% | -311.01% | -128.16% | Upgrade
|
| Profit Margin | -10931.82% | -11118.07% | 2948.49% | -767.31% | 699.08% | -133.01% | Upgrade
|
| Free Cash Flow Margin | -1256.82% | -407.74% | -381.82% | -757.69% | -170.64% | -131.07% | Upgrade
|
| EBITDA | -557.5 | -540.4 | -32.5 | -35.5 | -33.8 | -13.13 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | -127.48% | Upgrade
|
| D&A For EBITDA | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.07 | Upgrade
|
| EBIT | -557.6 | -540.6 | -32.7 | -35.6 | -33.9 | -13.2 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -128.16% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.13% | - | Upgrade
|
| Revenue as Reported | - | -1,206 | 312.1 | -5 | 121.3 | 10.3 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.