Drillcon AB (publ) (STO:DRIL)
Sweden flag Sweden · Delayed Price · Currency is SEK
3.700
-0.040 (-1.07%)
Sep 3, 2026, 11:34 AM CET

Drillcon AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
394.26394.32414.8472.86413.97374.07
Revenue Growth
0.65%-4.94%-12.28%14.23%10.67%21.03%
Gross Profit
333.02322.76345.93385.42328.58307.24
Operating Income
13.978.3427.0734.553.4-6.51
Net Income
5.570.0420.0120.993.64-6.87
Earnings Per Share
0.120.000.450.470.08-0.15
EPS Growth
20.79%-99.78%-4.69%477.40%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
-209.2233230.25196.55195.82
Norway/Ireland
-4.410.1515.894.726.21
Portugal
-150.07122.2147.42142.55-
Spain
-30.9156.9665.9834.56-
Americas
--4.0813.3335.5928.99
Total
394.51394.57416.38472.86413.97374.07

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
45.6637.2251.2756.4619.610.3
Total Debt
147.4121.9492.5183.51111.1575.49
Net Cash (Debt)
-101.73-84.72-41.24-27.05-91.55-65.18
Net Cash Growth
------
Net Cash Per Share
-2.28-1.90-0.92-0.61-2.05-1.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42.9534.0843.1473.460.52-0.67
Capital Expenditures
-65.97-72.93-44.63-7.23-24.23-55.95
Free Cash Flow
-23.02-38.85-1.4866.23-23.72-56.61
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
84.47%81.85%83.40%81.51%79.37%82.13%
Operating Margin
3.54%2.11%6.53%7.31%0.82%-1.74%
Pretax Margin
1.91%0.05%6.06%6.05%0.53%-2.39%
Profit Margin
1.41%0.01%4.82%4.44%0.88%-1.84%
FCF Margin
-5.84%-9.85%-0.36%14.01%-5.73%-15.13%

Dividends

Fiscal YearFY 2024FY 2023
Period EndingDec '24 Dec '23
Dividend Per Share
0.2500.250
Dividend Per Share Growth
0%-
Dividend Yield
5.93%4.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.963848.059.9213.3865.01-
P/FCF Ratio
---4.24--
PS Ratio
0.420.420.480.590.570.97