Drillcon AB (publ) (STO:DRIL)
Sweden flag Sweden · Delayed Price · Currency is SEK
3.800
+0.010 (0.26%)
Aug 12, 2026, 5:18 PM CET

Drillcon AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
394.51394.57416.38473.45415.26376.04
Revenue Growth
0.31%-5.24%-12.05%14.01%10.43%20.88%
Gross Profit
46.5241.4256.8364.1936.2523.27
Operating Income
13.978.3427.0734.553.4-6.51
Net Income
5.570.0420.0120.993.64-6.87
Earnings Per Share
0.13-0.450.470.08-0.15
EPS Growth
18.18%--4.25%487.50%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
-209.2233230.25196.55195.82
Norway/Ireland
-4.410.1515.894.726.21
Portugal
-150.07122.2147.42142.55-
Spain
-30.9156.9665.9834.56-
Americas
--4.0813.3335.5928.99
Total
390.71394.57416.38472.86413.97374.07

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
45.6637.2251.2756.4619.610.31
Total Debt
147.4121.9492.5183.51111.1575.49
Net Cash (Debt)
-101.73-84.72-41.24-27.05-91.55-65.18
Net Cash Growth
------
Net Cash Per Share
-2.28-1.90-0.92-0.61-2.05-1.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
41.8734.0843.1473.460.52-0.67
Capital Expenditures
-48.67-72.93-44.63-7.23-24.23-55.95
Free Cash Flow
-6.8-38.85-1.4866.23-23.72-56.61
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.79%10.50%13.65%13.56%8.73%6.19%
Operating Margin
3.54%2.11%6.50%7.30%0.82%-1.73%
Pretax Margin
1.90%0.05%6.03%6.04%0.53%-2.38%
Profit Margin
1.41%0.01%4.81%4.43%0.88%-1.83%
FCF Margin
-1.72%-9.85%-0.36%13.99%-5.71%-15.05%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.250--
Dividend Per Share Growth
0%---
Dividend Yield
5.62%0.00%0.00%8.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.44-9.8913.4066.25-
P/FCF Ratio
---4.24--
PS Ratio
0.430.420.480.590.570.97