Duni AB (publ) (STO:DUNI)
Sweden · Delayed Price · Currency is SEK 68.20
+1.30 (1.94%)
Nov 4, 2026, 5:29 PM CET
Duni AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,205 | 4,944 | 4,432 | 4,878 | 4,051 | 5,489 | |
Market Cap Growth | -35.17% | 11.56% | -9.15% | 20.42% | -26.20% | 8.35% |
Enterprise Value | 6,524 | 6,916 | 5,944 | 6,290 | 5,840 | 6,869 |
Last Close Price | 68.20 | 102.13 | 87.15 | 91.44 | 73.81 | 100.01 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.28 | 15.85 | 17.25 | 12.51 | 20.26 | 72.23 |
Forward PE | 14.35 | 13.41 | 13.41 | 13.41 | 13.41 | 13.41 |
PS Ratio | 0.42 | 0.64 | 0.59 | 0.63 | 0.58 | 1.09 |
PB Ratio | 0.82 | 1.23 | 1.05 | 1.23 | 1.08 | 2.02 |
P/TBV Ratio | - | 15.55 | 5.26 | 4.34 | 5.18 | 18.55 |
P/FCF Ratio | - | 20.26 | 18.54 | 4.69 | - | 2744.74 |
P/OCF Ratio | 30.82 | 11.31 | 10.14 | 4.10 | 84.40 | 83.17 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.86 | 0.90 | 0.78 | 0.82 | 0.84 | 1.36 |
EV/EBITDA Ratio | 8.82 | 9.69 | 8.02 | 7.42 | 9.59 | 17.09 |
EV/EBIT Ratio | 16.23 | 13.89 | 10.97 | 9.74 | 16.93 | 32.87 |
EV/FCF Ratio | - | 28.35 | 24.87 | 6.05 | - | 3434.74 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.78 | 0.45 | 0.26 | 0.24 | 0.42 | 0.59 |
Debt / EBITDA Ratio | 4.11 | 2.27 | 1.39 | 1.05 | 2.57 | 3.48 |
Debt / FCF Ratio | - | 7.39 | 4.64 | 0.92 | - | 807.00 |
Net Debt / Equity Ratio | 0.70 | 0.37 | 0.18 | 0.12 | 0.32 | 0.45 |
Net Debt / EBITDA Ratio | 4.42 | 2.06 | 1.05 | 0.55 | 1.96 | 3.03 |
Net Debt / FCF Ratio | -31.55 | 6.03 | 3.25 | 0.45 | -19.24 | 608.50 |
Asset Turnover | 0.86 | 0.98 | 1.05 | 1.08 | 1.02 | 0.83 |
Inventory Turnover | 3.88 | 4.05 | 4.19 | 3.94 | 3.80 | 3.91 |
Quick Ratio | 0.99 | 0.92 | 0.77 | 0.88 | 0.83 | 0.51 |
Current Ratio | 1.77 | 1.68 | 1.45 | 1.51 | 1.67 | 0.95 |
Return on Equity (ROE) | 3.50% | 7.86% | 6.76% | 11.47% | 6.26% | 2.88% |
Return on Assets (ROA) | 2.86% | 3.98% | 4.68% | 5.67% | 3.14% | 2.15% |
Return on Invested Capital (ROIC) | 4.06% | 7.15% | 9.00% | 10.29% | 5.54% | 3.15% |
Return on Capital Employed (ROCE) | 5.50% | 8.10% | 10.10% | 13.30% | 6.60% | 5.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.12% | 6.31% | 5.80% | 7.99% | 4.94% | 1.38% |
FCF Yield | -2.71% | 4.93% | 5.39% | 21.32% | -1.53% | 0.04% |
Dividend Yield | 7.33% | 4.75% | 5.30% | 4.82% | 3.48% | - |
Payout Ratio | 178.03% | 75.32% | 91.44% | 36.15% | - | - |
Total Shareholder Return | 7.33% | 4.75% | 5.30% | 4.82% | 3.48% | - |