Duroc AB (publ) (STO:DURC.B)
Sweden
· Delayed Price · Currency is SEK 16.00
+0.80 (5.26%)
May 9, 2025, 5:22 PM CET
Duroc AB Income Statement
Financials in millions SEK. Fiscal year is July - June.
Millions SEK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 3,051 | 3,111 | 3,493 | 3,721 | 3,255 | 3,158 | Upgrade
|
| Revenue Growth (YoY) | -1.54% | -10.94% | -6.11% | 14.32% | 3.05% | 6.18% | Upgrade
|
| Cost of Revenue | 1,762 | 1,788 | 2,132 | 2,319 | 1,918 | 1,849 | Upgrade
|
| Gross Profit | 1,288 | 1,324 | 1,362 | 1,402 | 1,336 | 1,310 | Upgrade
|
| Selling, General & Admin | 1,178 | 1,200 | 1,284 | 1,218 | 1,176 | 1,155 | Upgrade
|
| Other Operating Expenses | -13.6 | -14.2 | -19.8 | -7.8 | -20.6 | -38.6 | Upgrade
|
| Operating Expenses | 1,260 | 1,282 | 1,374 | 1,312 | 1,255 | 1,218 | Upgrade
|
| Operating Income | 28.1 | 41.2 | -12.3 | 89.5 | 81.5 | 91.1 | Upgrade
|
| Interest Expense | -7 | -13.2 | -14 | -8.4 | -9.5 | -12.9 | Upgrade
|
| Interest & Investment Income | 1.9 | 1.9 | 1.1 | 0.2 | - | 1.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.5 | 7.5 | -9.3 | 7.9 | 2.7 | 2.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.9 | -0.9 | -0.4 | 0.2 | -0.6 | -1.9 | Upgrade
|
| EBT Excluding Unusual Items | 29.6 | 36.5 | -34.9 | 89.4 | 74.1 | 79.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.5 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | 0.4 | -178.7 | 1.1 | 1.8 | 4.1 | Upgrade
|
| Asset Writedown | - | - | -2.9 | -14.4 | -2.2 | -5.5 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 66.9 | Upgrade
|
| Pretax Income | 30.9 | 37.8 | -215.5 | 74.8 | 78.5 | 145.6 | Upgrade
|
| Income Tax Expense | 4.3 | 7.9 | 22.6 | 9.9 | 23.1 | 29.1 | Upgrade
|
| Earnings From Continuing Operations | 26.6 | 29.9 | -238.1 | 64.9 | 55.4 | 116.5 | Upgrade
|
| Minority Interest in Earnings | -13.5 | -7.3 | - | - | - | - | Upgrade
|
| Net Income | 13.1 | 22.6 | -238.1 | 64.9 | 55.4 | 116.5 | Upgrade
|
| Net Income to Common | 13.1 | 22.6 | -238.1 | 64.9 | 55.4 | 116.5 | Upgrade
|
| Net Income Growth | - | - | - | 17.15% | -52.45% | 33.45% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| EPS (Basic) | 0.34 | 0.58 | -6.11 | 1.66 | 1.42 | 2.99 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.58 | -6.11 | 1.66 | 1.42 | 2.99 | Upgrade
|
| EPS Growth | - | - | - | 17.15% | -52.45% | 33.45% | Upgrade
|
| Free Cash Flow | 108.1 | 63.9 | 157.2 | -97.7 | -16.9 | 233 | Upgrade
|
| Free Cash Flow Per Share | 2.77 | 1.64 | 4.03 | -2.50 | -0.43 | 5.97 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.250 | 0.250 | - | - | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | - | - | - | - | Upgrade
|
| Gross Margin | 42.23% | 42.54% | 38.98% | 37.67% | 41.06% | 41.46% | Upgrade
|
| Operating Margin | 0.92% | 1.32% | -0.35% | 2.41% | 2.50% | 2.89% | Upgrade
|
| Profit Margin | 0.43% | 0.73% | -6.82% | 1.74% | 1.70% | 3.69% | Upgrade
|
| Free Cash Flow Margin | 3.54% | 2.05% | 4.50% | -2.63% | -0.52% | 7.38% | Upgrade
|
| EBITDA | 95.8 | 109.4 | 61.8 | 158.2 | 147.2 | 159.6 | Upgrade
|
| EBITDA Margin | 3.14% | 3.52% | 1.77% | 4.25% | 4.52% | 5.05% | Upgrade
|
| D&A For EBITDA | 67.7 | 68.2 | 74.1 | 68.7 | 65.7 | 68.5 | Upgrade
|
| EBIT | 28.1 | 41.2 | -12.3 | 89.5 | 81.5 | 91.1 | Upgrade
|
| EBIT Margin | 0.92% | 1.32% | -0.35% | 2.41% | 2.50% | 2.89% | Upgrade
|
| Effective Tax Rate | 13.92% | 20.90% | - | 13.23% | 29.43% | 19.99% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.