Dustin Group AB (publ) (STO:DUST)
Sweden · Delayed Price · Currency is SEK 1.989
+0.026 (1.32%)
Oct 15, 2025, 5:00 PM CET
Dustin Group AB Income Statement
Financials in millions SEK. Fiscal year is September - August.
Millions SEK. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| 20,407 | 21,482 | 23,577 | 23,601 | 15,028 | Upgrade | |
Revenue Growth (YoY) | -5.00% | -8.89% | -0.10% | 57.05% | 13.89% | Upgrade |
Cost of Revenue | 17,640 | 18,273 | 20,169 | 20,143 | 12,545 | Upgrade |
Gross Profit | 2,767 | 3,209 | 3,409 | 3,458 | 2,483 | Upgrade |
Selling, General & Admin | 2,683 | 2,813 | 2,865 | 2,628 | 1,825 | Upgrade |
Other Operating Expenses | 22 | 23 | 3.6 | 21.2 | 8.1 | Upgrade |
Operating Expenses | 2,705 | 2,836 | 2,869 | 2,650 | 1,833 | Upgrade |
Operating Income | 62 | 372.2 | 539.7 | 808.1 | 649.6 | Upgrade |
Interest Expense | -201 | -217.1 | -234.9 | -133 | -106.4 | Upgrade |
Interest & Investment Income | 22 | 3.5 | 9.3 | 1.2 | 1.2 | Upgrade |
Other Non Operating Income (Expenses) | 1 | -2.4 | -3.8 | 3.3 | -1.8 | Upgrade |
EBT Excluding Unusual Items | -116 | 156.2 | 310.3 | 679.6 | 542.6 | Upgrade |
Merger & Restructuring Charges | - | -33.5 | -69.5 | -36.4 | -70.5 | Upgrade |
Asset Writedown | -2,500 | - | - | - | - | Upgrade |
Other Unusual Items | -85 | -6.2 | -3.7 | -13.7 | -2.9 | Upgrade |
Pretax Income | -2,701 | 116.5 | 237.1 | 629.5 | 469.2 | Upgrade |
Income Tax Expense | -70 | 63.5 | 63.2 | 151.8 | 112.2 | Upgrade |
Earnings From Continuing Operations | -2,631 | 53 | 173.9 | 477.7 | 357 | Upgrade |
Net Income | -2,631 | 53 | 173.9 | 477.7 | 357 | Upgrade |
Net Income to Common | -2,631 | 53 | 173.9 | 477.7 | 357 | Upgrade |
Net Income Growth | - | -69.52% | -63.60% | 33.81% | 28.74% | Upgrade |
Shares Outstanding (Basic) | 900 | 387 | 113 | 113 | 93 | Upgrade |
Shares Outstanding (Diluted) | 900 | 387 | 113 | 113 | 93 | Upgrade |
Shares Change (YoY) | 132.90% | 241.68% | - | 21.04% | 2.35% | Upgrade |
EPS (Basic) | -2.92 | 0.14 | 1.54 | 4.22 | 3.82 | Upgrade |
EPS (Diluted) | -2.92 | 0.14 | 1.54 | 4.22 | 3.82 | Upgrade |
EPS Growth | - | -91.08% | -63.57% | 10.47% | 25.78% | Upgrade |
Free Cash Flow | -87 | 99.3 | 584 | 545.8 | 133.4 | Upgrade |
Free Cash Flow Per Share | -0.10 | 0.26 | 5.16 | 4.83 | 1.43 | Upgrade |
Dividend Per Share | - | - | - | - | 2.210 | Upgrade |
Dividend Growth | - | - | - | - | 0.46% | Upgrade |
Gross Margin | 13.56% | 14.94% | 14.46% | 14.65% | 16.52% | Upgrade |
Operating Margin | 0.30% | 1.73% | 2.29% | 3.42% | 4.32% | Upgrade |
Profit Margin | -12.89% | 0.25% | 0.74% | 2.02% | 2.38% | Upgrade |
Free Cash Flow Margin | -0.43% | 0.46% | 2.48% | 2.31% | 0.89% | Upgrade |
EBITDA | 2,825 | 548.6 | 715.7 | 982.1 | 764.1 | Upgrade |
EBITDA Margin | 13.84% | 2.55% | 3.04% | 4.16% | 5.08% | Upgrade |
D&A For EBITDA | 2,763 | 176.4 | 176 | 174 | 114.5 | Upgrade |
EBIT | 62 | 372.2 | 539.7 | 808.1 | 649.6 | Upgrade |
EBIT Margin | 0.30% | 1.73% | 2.29% | 3.42% | 4.32% | Upgrade |
Effective Tax Rate | - | 54.51% | 26.66% | 24.11% | 23.91% | Upgrade |
Updated Jan 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.