Dustin Group AB (publ) (STO:DUST)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.820
+0.104 (6.06%)
Jul 24, 2026, 5:29 PM CET

Dustin Group AB Financials Overview

Millions SEK. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
21,24920,40721,48223,57723,60115,028
Revenue Growth
4.47%-5.00%-8.89%-0.10%57.05%13.89%
Gross Profit
2,8372,7683,2093,4093,4582,483
Operating Income
-700-2,523332466.6758576.2
Net Income
-827-2,63153173.9477.7357
Earnings Per Share
-0.61-2.920.300.812.212.00
EPS Growth
---62.96%-63.35%10.50%25.79%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Large Corporate and Public Sector (LCP)
16,03714,74015,44416,73416,0018,133
Small and Medium-Sized Businesses (SMB)
-5,6676,0376,8447,6006,255
Total
21,25020,40721,48123,57723,60115,028

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
1,3266768841,108766.8847.4
Total Debt
2,9103,0554,1885,9025,2755,058
Net Cash (Debt)
-1,584-2,379-3,304-4,794-4,509-4,211
Net Cash Growth
------
Net Cash Per Share
-1.17-2.64-5.19-22.22-20.90-23.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
825-74147619.2584.3168.6
Capital Expenditures
-22-13-48-35.2-38.5-35.2
Free Cash Flow
803-8799584545.8133.4
Free Cash Flow Growth
---83.05%7.00%309.14%-83.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
13.35%13.56%14.94%14.46%14.65%16.52%
Operating Margin
-3.29%-12.36%1.55%1.98%3.21%3.83%
Pretax Margin
-3.89%-13.24%0.54%1.01%2.67%3.12%
Profit Margin
-3.90%-12.89%0.25%0.74%2.02%2.38%
FCF Margin
3.78%-0.43%0.46%2.48%2.31%0.89%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingAug '22 Aug '21
Dividend Per Share
-2.210
Dividend Per Share Growth
-0.46%
Dividend Yield
1.88%1.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
--36.0028.1227.9449.10
Forward PE
8.1512.1111.014.8110.1219.26
P/FCF Ratio
3.08-49.364.4112.8083.20
PS Ratio
0.120.110.230.110.300.74