Eastnine AB (publ) (STO:EAST)

Eastnine AB Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	61.72	41.52	36.17	30.3	21.53
Total Revenue	61.72	41.52	36.17	30.3	21.53
Revenue Growth (YoY	48.65%	14.81%	19.36%	40.73%	12.22%
Property Expenses	4.08	2.97	2.54	2.81	2.29
Selling, General & Administrative	4.69	4.33	3.68	4.22	3.85
Total Operating Expenses	8.77	7.3	6.21	7.04	6.15
Operating Income	52.96	34.22	29.95	23.26	15.38
Interest Expense	-21.77	-14.8	-13.59	-9.37	-5.6
Interest & Investment Income	0.25	3.08	2.28	7.08	4.77
Currency Exchange Gain (Loss)	-	-0.29	-0.04	-0.19	-0.1
Other Non-Operating Income	1.07	-5.37	-58.55	12.13	1.19
EBT Excluding Unusual Items	32.5	16.85	-39.94	32.9	15.64
Gain (Loss) on Sale of Investments	-0.09	-	-	70.79	43.99
Asset Writedown	21.11	-4.26	-34.69	9.38	16.31
Pretax Income	53.52	12.59	-74.62	113.08	75.94
Income Tax Expense	11.79	6.69	-2.58	4.52	3.61
Net Income	41.74	5.91	-72.05	108.56	72.33
Net Income to Common	41.74	5.91	-72.05	108.56	72.33
Net Income Growth	606.48%	-	-	50.08%	100.07%
Basic Shares Outstanding	98	90	89	89	89
Diluted Shares Outstanding	98	90	89	89	89
Shares Change (YoY)	8.81%	1.09%	-0.04%	-0.02%	4.28%
EPS (Basic)	0.43	0.07	-0.81	1.22	0.82
EPS (Diluted)	0.43	0.07	-0.81	1.22	0.81
EPS Growth	549.06%	-	-	50.15%	91.19%
Dividend Per Share	0.118	0.105	0.104	0.076	0.073
Dividend Growth	12.93%	0.36%	36.77%	4.66%	-2.80%
Operating Margin	85.80%	82.42%	82.82%	76.78%	71.45%
Profit Margin	67.62%	14.23%	-199.22%	358.30%	335.97%
EBITDA	53.02	34.29	30.03	23.34	15.45
EBITDA Margin	85.90%	82.57%	83.03%	77.03%	71.74%
D&A For Ebitda	0.06	0.06	0.08	0.08	0.06
EBIT	52.96	34.22	29.95	23.26	15.38
EBIT Margin	85.80%	82.42%	82.82%	76.78%	71.45%
Effective Tax Rate	22.02%	53.09%	-	3.99%	4.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.