Eastnine AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,502	4,918	4,574	3,824	2,683	3,508
Market Cap Growth	-2.19%	7.53%	19.61%	42.53%	-23.54%	26.72%
Enterprise Value	9,244	9,983	7,192	5,673	6,063	5,359
Last Close Price	46.05	49.64	45.03	40.35	27.63	35.24
PE Ratio	15.34	10.89	67.57	-	2.22	4.72
PS Ratio	6.59	7.36	9.61	9.51	7.95	15.85
PB Ratio	0.87	0.97	0.91	0.86	0.50	0.91
P/OCF Ratio	14.76	15.07	18.79	20.56	12.32	19.50
EV/Sales Ratio	13.54	14.94	15.12	14.11	17.96	24.21
EV/EBITDA Ratio	16.03	17.41	18.31	17.00	23.32	33.74
EV/EBIT Ratio	16.05	17.42	18.34	17.04	23.39	33.88
Debt / Equity Ratio	1.07	1.09	1.15	0.72	0.69	0.65
Debt / EBITDA Ratio	9.59	9.60	14.58	9.50	14.04	15.67
Net Debt / Equity Ratio	0.91	0.99	1.08	0.39	0.64	0.57
Net Debt / EBITDA Ratio	8.23	8.72	13.81	5.25	13.21	13.89
Asset Turnover	0.06	0.06	0.05	0.05	0.04	0.04
Quick Ratio	0.63	1.84	0.60	1.34	0.34	1.75
Current Ratio	0.76	2.05	0.72	1.35	0.36	1.80
Return on Equity (ROE)	5.75%	9.22%	1.41%	-16.40%	25.41%	21.09%
Return on Assets (ROA)	3.19%	3.29%	2.52%	2.42%	1.95%	1.67%
Return on Invested Capital (ROIC)	3.91%	4.31%	1.98%	4.01%	3.13%	2.65%
Earnings Yield	6.52%	9.19%	1.48%	-20.95%	45.08%	21.20%
Dividend Yield	2.78%	2.58%	2.67%	2.88%	3.08%	2.13%
Payout Ratio	41.17%	25.04%	140.32%	-	5.91%	6.76%
Buyback Yield / Dilution	-3.77%	-8.81%	-1.09%	0.04%	0.02%	-4.28%
Total Shareholder Return	-0.99%	-6.23%	1.57%	2.92%	3.10%	-2.16%