Enad Global 7 AB (publ) (STO:EG7)
Sweden
· Delayed Price · Currency is SEK 13.20
+0.05 (0.38%)
Feb 21, 2025, 5:29 PM CET
Enad Global 7 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,713 | 2,045 | 1,866 | 1,468 | 612.7 | Upgrade
|
| Other Revenue | 210.1 | 31.6 | 11.9 | 13.1 | 17.5 | Upgrade
|
| Revenue | 1,923 | 2,077 | 1,878 | 1,481 | 630.2 | Upgrade
|
| Revenue Growth (YoY) | -7.39% | 10.59% | 26.79% | 135.00% | 274.23% | Upgrade
|
| Cost of Revenue | 367.6 | 533.1 | 469 | 457.6 | 380.9 | Upgrade
|
| Gross Profit | 1,556 | 1,544 | 1,409 | 1,023 | 249.3 | Upgrade
|
| Selling, General & Admin | 1,094 | 1,025 | 951.4 | 731.8 | 262.8 | Upgrade
|
| Other Operating Expenses | 3 | 34.1 | -16.2 | 1 | 1 | Upgrade
|
| Operating Expenses | 1,694 | 1,303 | 1,686 | 1,218 | 284.2 | Upgrade
|
| Operating Income | -138.7 | 241 | -276.8 | -194.3 | -34.9 | Upgrade
|
| Interest Expense | -36.7 | -30.3 | -31.1 | -99.7 | -28.7 | Upgrade
|
| Interest & Investment Income | 18.8 | 8.1 | 0.2 | 0.7 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.9 | -11.1 | -1.1 | 6.4 | -29.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.8 | -2.6 | -0.9 | -11.5 | -29.7 | Upgrade
|
| EBT Excluding Unusual Items | -163.3 | 205.1 | -309.7 | -298.4 | -122.4 | Upgrade
|
| Other Unusual Items | - | 10.9 | 13.6 | 352 | 27 | Upgrade
|
| Pretax Income | -163.3 | 216 | -296.1 | 53.6 | -95.4 | Upgrade
|
| Income Tax Expense | 73.1 | 59.9 | -28.1 | -11.7 | 2.7 | Upgrade
|
| Earnings From Continuing Operations | -236.4 | 156.1 | -268 | 65.3 | -98.1 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -970.9 | 31.5 | - | Upgrade
|
| Net Income | -236.4 | 156.1 | -1,239 | 96.8 | -98.1 | Upgrade
|
| Net Income to Common | -236.4 | 156.1 | -1,239 | 96.8 | -98.1 | Upgrade
|
| Shares Outstanding (Basic) | 89 | 89 | 88 | 85 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 89 | 88 | 85 | 40 | Upgrade
|
| Shares Change (YoY) | - | 0.38% | 3.40% | 115.20% | 27.11% | Upgrade
|
| EPS (Basic) | -2.67 | 1.76 | -14.04 | 1.13 | -2.47 | Upgrade
|
| EPS (Diluted) | -2.67 | 1.76 | -14.04 | 1.13 | -2.47 | Upgrade
|
| Free Cash Flow | 170.1 | 423.5 | 362.4 | 105.8 | -169 | Upgrade
|
| Free Cash Flow Per Share | 1.92 | 4.78 | 4.11 | 1.24 | -4.26 | Upgrade
|
| Dividend Per Share | - | 0.450 | - | - | - | Upgrade
|
| Gross Margin | 80.89% | 74.33% | 75.02% | 69.10% | 39.56% | Upgrade
|
| Operating Margin | -7.21% | 11.61% | -14.74% | -13.12% | -5.54% | Upgrade
|
| Profit Margin | -12.29% | 7.52% | -65.98% | 6.54% | -15.57% | Upgrade
|
| Free Cash Flow Margin | 8.85% | 20.39% | 19.30% | 7.14% | -26.82% | Upgrade
|
| EBITDA | 434.2 | 455.4 | 443.1 | 238.7 | -19.2 | Upgrade
|
| EBITDA Margin | 22.58% | 21.93% | 23.60% | 16.12% | -3.05% | Upgrade
|
| D&A For EBITDA | 572.9 | 214.4 | 719.9 | 433 | 15.7 | Upgrade
|
| EBIT | -138.7 | 241 | -276.8 | -194.3 | -34.9 | Upgrade
|
| EBIT Margin | -7.21% | 11.61% | -14.74% | -13.12% | -5.54% | Upgrade
|
| Effective Tax Rate | - | 27.73% | - | - | - | Upgrade
|
| Revenue as Reported | 1,923 | 2,088 | 1,879 | 1,833 | 657.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.