Elanders AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,733	2,404	3,104	3,394	5,304	6,152
Market Cap Growth	-36.86%	-22.55%	-8.54%	-36.00%	-13.79%	45.48%
Enterprise Value	9,746	10,638	12,060	10,455	12,573	9,431
Last Close Price	49.00	68.00	82.25	86.34	130.91	148.15
PE Ratio	-	-	17.64	13.69	11.28	19.09
Forward PE	6.06	10.18	9.93	7.79	9.70	13.96
PS Ratio	0.14	0.20	0.22	0.25	0.35	0.52
PB Ratio	0.49	0.69	0.76	0.88	1.37	1.86
P/FCF Ratio	1.66	2.31	2.50	2.13	6.00	6.54
P/OCF Ratio	1.48	2.05	2.19	1.91	4.80	5.79
PEG Ratio	0.64	-	1.50	1.00	0.32	1.12
EV/Sales Ratio	0.80	0.87	0.85	0.75	0.84	0.80
EV/EBITDA Ratio	5.36	5.86	13.14	10.41	11.87	11.91
EV/EBIT Ratio	20.69	22.59	20.98	14.66	16.12	16.48
EV/FCF Ratio	9.34	10.20	9.73	6.57	14.21	10.03
Debt / Equity Ratio	2.54	2.54	2.48	2.39	2.09	1.83
Debt / EBITDA Ratio	4.91	4.91	5.12	4.72	4.33	4.14
Debt / FCF Ratio	8.56	8.56	8.21	5.80	9.16	6.43
Net Debt / Equity Ratio	2.28	2.28	2.20	2.10	1.86	1.56
Net Debt / EBITDA Ratio	4.40	4.40	9.85	8.09	6.80	6.51
Net Debt / FCF Ratio	7.66	7.66	7.29	5.10	8.14	5.48
Asset Turnover	0.76	0.76	0.87	0.92	1.14	1.15
Inventory Turnover	25.49	25.49	32.27	23.80	25.01	31.86
Quick Ratio	0.90	0.90	1.04	0.97	1.09	0.99
Current Ratio	1.15	1.15	1.18	1.11	1.32	1.22
Return on Equity (ROE)	-1.26%	-1.26%	4.59%	6.67%	13.56%	10.66%
Return on Assets (ROA)	1.82%	1.82%	2.20%	2.95%	3.70%	3.50%
Return on Invested Capital (ROIC)	4.06%	3.82%	3.01%	4.01%	5.83%	5.57%
Return on Capital Employed (ROCE)	4.00%	4.00%	4.30%	6.00%	6.90%	6.40%
Earnings Yield	-3.12%	-2.25%	5.67%	7.31%	8.86%	5.24%
FCF Yield	60.20%	43.38%	39.94%	46.87%	16.68%	15.29%
Dividend Yield	4.15%	3.09%	5.04%	4.81%	3.17%	2.43%
Payout Ratio	-	-	83.52%	59.27%	27.08%	34.01%
Total Shareholder Return	4.15%	3.09%	5.04%	4.81%	3.17%	2.43%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.