Elanders AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,803	2,404	3,104	3,394	5,304	6,152
Market Cap Growth	-1.54%	-22.55%	-8.54%	-36.00%	-13.79%	45.48%
Enterprise Value	10,051	10,638	12,060	10,455	12,573	9,431
Last Close Price	51.00	65.36	79.06	82.98	125.82	142.39
PE Ratio	33.39	-	17.64	13.69	11.28	19.09
Forward PE	7.51	10.18	9.93	7.79	9.70	13.96
PS Ratio	0.15	0.20	0.22	0.25	0.35	0.52
PB Ratio	0.50	0.69	0.76	0.88	1.37	1.86
P/FCF Ratio	2.15	2.37	2.50	2.13	6.00	6.54
P/OCF Ratio	1.89	2.05	2.19	1.91	4.80	5.79
PEG Ratio	0.78	-	1.50	1.00	0.32	1.12
EV/Sales Ratio	0.86	0.87	0.85	0.75	0.84	0.80
EV/EBITDA Ratio	5.56	15.33	12.59	10.41	11.87	11.91
EV/EBIT Ratio	16.84	22.78	19.61	14.66	16.12	16.48
EV/FCF Ratio	11.98	10.50	9.73	6.57	14.21	10.03
Debt / Equity Ratio	2.52	2.53	2.48	2.39	2.09	1.83
Debt / EBITDA Ratio	5.02	5.16	5.02	4.72	4.33	4.14
Debt / FCF Ratio	10.81	8.75	8.21	5.80	9.16	6.43
Net Debt / Equity Ratio	2.28	2.26	2.20	2.10	1.86	1.56
Net Debt / EBITDA Ratio	10.14	11.42	9.44	8.09	6.80	6.51
Net Debt / FCF Ratio	9.80	7.83	7.29	5.10	8.14	5.48
Asset Turnover	0.75	0.76	0.87	0.92	1.14	1.15
Inventory Turnover	23.21	25.49	32.27	23.80	25.01	31.86
Quick Ratio	0.87	0.99	1.04	0.97	1.09	0.99
Current Ratio	1.14	1.15	1.18	1.11	1.32	1.22
Return on Equity (ROE)	1.63%	-1.26%	4.59%	6.67%	13.56%	10.66%
Return on Assets (ROA)	2.38%	1.81%	2.35%	2.95%	3.70%	3.50%
Return on Invested Capital (ROIC)	2.41%	3.80%	3.22%	4.01%	5.83%	5.57%
Return on Capital Employed (ROCE)	5.10%	4.00%	4.60%	6.00%	6.90%	6.40%
Earnings Yield	2.99%	-2.25%	5.67%	7.31%	8.86%	5.24%
FCF Yield	46.53%	42.13%	39.94%	46.87%	16.68%	15.29%
Dividend Yield	4.12%	3.21%	5.25%	5.00%	3.30%	2.53%
Payout Ratio	270.37%	-	83.52%	59.27%	27.08%	34.01%
Total Shareholder Return	4.12%	3.21%	5.25%	5.00%	3.30%	2.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.