Eltel AB (publ) (STO:ELTEL)
Sweden · Delayed Price · Currency is SEK 12.70
+0.25 (2.01%)
Aug 12, 2026, 5:29 PM CET
Eltel AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 838.1 | 817.8 | 828.7 | 850.1 | 823.6 | 812.6 | |
Revenue Growth | 3.85% | -1.31% | -2.52% | 3.22% | 1.35% | -13.37% |
Cost of Revenue | 729.8 | 712.7 | 736.8 | 774.5 | 748.9 | 724.5 |
Gross Profit | 108.1 | 105.1 | 91.8 | 75.6 | 74.7 | 88.1 |
Selling, General & Admin | 84 | 86.8 | 88.2 | 82.4 | 77.2 | 78.1 |
Other Operating Expenses | -0.4 | -1.1 | 21.6 | -1.5 | -0.5 | -4.5 |
Total Operating Expenses | 83.6 | 85.7 | 109.8 | 80.9 | 76.7 | 73.6 |
Operating Income | 24.4 | 19.4 | -18 | -5.3 | -2 | 14.5 |
Interest Income | 0.6 | 0.7 | 1 | 1.2 | 0.2 | 0.1 |
Interest Expense | -18.2 | -14.8 | -13.7 | -13.9 | -9.6 | -5.8 |
Total Non-Operating Income (Expense) | -17.6 | -14.1 | -12.7 | -12.7 | -9.4 | -5.7 |
Pretax Income | 6.8 | 5.3 | -30.7 | -17.9 | -11.4 | 8.7 |
Provision for Income Taxes | 2.5 | 2.1 | -1.6 | -10.3 | 3.5 | 3.8 |
Net Income | 4.4 | 3.2 | -29.1 | -7.6 | -14.9 | 4.9 |
Minority Interest in Earnings | 0.8 | 1 | 0.6 | 0.3 | 0.1 | 0.6 |
Net Income to Common | 3.5 | 2.2 | -29.7 | -7.9 | -15 | 4.3 |
Net Income Growth | - | - | - | - | - | -8.51% |
Shares Outstanding (Basic) | 157 | 157 | 157 | 157 | 157 | 157 |
Shares Outstanding (Diluted) | 157 | 157 | 157 | 157 | 157 | 157 |
Shares Change | 0.15% | 0.15% | - | -0.03% | 0.04% | 0.02% |
EPS (Basic) | 0.02 | - | -0.21 | -0.07 | -0.10 | 0.03 |
EPS (Diluted) | 0.02 | - | -0.21 | -0.07 | -0.10 | 0.03 |
EPS Growth | - | - | - | - | - | 0% |
Free Cash Flow | 0.5 | 26.9 | 25.1 | 29.6 | 12.3 | 17.9 |
Free Cash Flow Growth | -98.78% | 7.17% | -15.20% | 140.65% | -31.29% | -58.37% |
Free Cash Flow Per Share | 0.00 | 0.17 | 0.16 | 0.19 | 0.08 | 0.11 |
Gross Margin | 12.90% | 12.85% | 11.08% | 8.89% | 9.07% | 10.84% |
Operating Margin | 2.91% | 2.37% | -2.17% | -0.62% | -0.24% | 1.78% |
Profit Margin | 0.52% | 0.39% | -3.51% | -0.89% | -1.81% | 0.60% |
FCF Margin | 0.06% | 3.29% | 3.03% | 3.48% | 1.49% | 2.20% |
EBITDA | 53.9 | 49.1 | 16.7 | 24.8 | 27.8 | 46.6 |
EBITDA Margin | 6.43% | 6.00% | 2.02% | 2.92% | 3.38% | 5.73% |
EBIT | 24.4 | 19.4 | -18 | -5.3 | -2 | 14.5 |
EBIT Margin | 2.91% | 2.37% | -2.17% | -0.62% | -0.24% | 1.78% |
Effective Tax Rate | 36.76% | 39.62% | 5.21% | 57.54% | -30.70% | 43.68% |