AB Electrolux (publ) (STO:ELUX.B)
Sweden
· Delayed Price · Currency is SEK 92.82
+1.06 (1.16%)
Mar 3, 2025, 1:45 PM CET
AB Electrolux Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 136,150 | 134,451 | 134,880 | 125,631 | 115,960 | Upgrade
|
| Revenue Growth (YoY) | 1.26% | -0.32% | 7.36% | 8.34% | -2.54% | Upgrade
|
| Cost of Revenue | 115,851 | 117,316 | 117,177 | 101,647 | 93,689 | Upgrade
|
| Gross Profit | 20,299 | 17,135 | 17,703 | 23,984 | 22,271 | Upgrade
|
| Selling, General & Admin | 19,684 | 20,376 | 18,739 | 16,824 | 16,228 | Upgrade
|
| Other Operating Expenses | -362 | -111 | -43 | -114 | 213 | Upgrade
|
| Operating Expenses | 19,322 | 20,265 | 18,696 | 16,710 | 16,441 | Upgrade
|
| Operating Income | 977 | -3,130 | -993 | 7,274 | 5,830 | Upgrade
|
| Interest Expense | -2,076 | -2,016 | -729 | -391 | -471 | Upgrade
|
| Interest & Investment Income | 516 | 388 | 88 | 44 | 74 | Upgrade
|
| Earnings From Equity Investments | - | - | -57 | 11 | -44 | Upgrade
|
| Currency Exchange Gain (Loss) | 19 | 42 | 17 | -8 | -70 | Upgrade
|
| Other Non Operating Income (Expenses) | -167 | -501 | -842 | -174 | -172 | Upgrade
|
| EBT Excluding Unusual Items | -731 | -5,217 | -2,516 | 6,756 | 5,147 | Upgrade
|
| Merger & Restructuring Charges | 2 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -478 | 703 | 339 | 185 | 78 | Upgrade
|
| Asset Writedown | -36 | - | - | - | -108 | Upgrade
|
| Legal Settlements | 396 | -672 | 59 | 41 | -20 | Upgrade
|
| Other Unusual Items | - | 75 | 446 | -727 | - | Upgrade
|
| Pretax Income | -847 | -5,111 | -1,672 | 6,255 | 5,097 | Upgrade
|
| Income Tax Expense | 547 | 116 | -352 | 1,577 | 1,108 | Upgrade
|
| Earnings From Continuing Operations | -1,394 | -5,227 | -1,320 | 4,678 | 3,989 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 2,595 | Upgrade
|
| Net Income to Company | -1,394 | -5,227 | -1,320 | 4,678 | 6,584 | Upgrade
|
| Net Income | -1,394 | -5,227 | -1,320 | 4,678 | 6,584 | Upgrade
|
| Net Income to Common | -1,394 | -5,227 | -1,320 | 4,678 | 6,584 | Upgrade
|
| Net Income Growth | - | - | - | -28.95% | 162.42% | Upgrade
|
| Shares Outstanding (Basic) | 270 | 270 | 275 | 287 | 287 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 270 | 275 | 288 | 288 | Upgrade
|
| Shares Change (YoY) | - | -1.70% | -4.79% | 0.26% | -0.38% | Upgrade
|
| EPS (Basic) | -5.16 | -19.36 | -4.81 | 16.31 | 22.91 | Upgrade
|
| EPS (Diluted) | -5.16 | -19.36 | -4.81 | 16.21 | 22.88 | Upgrade
|
| EPS Growth | - | - | - | -29.15% | 163.52% | Upgrade
|
| Free Cash Flow | 748 | -62 | -7,918 | 2,342 | 7,676 | Upgrade
|
| Free Cash Flow Per Share | 2.77 | -0.23 | -28.83 | 8.12 | 26.68 | Upgrade
|
| Dividend Per Share | - | - | - | 9.200 | 8.000 | Upgrade
|
| Dividend Growth | - | - | - | 15.00% | 14.29% | Upgrade
|
| Gross Margin | 14.91% | 12.74% | 13.13% | 19.09% | 19.21% | Upgrade
|
| Operating Margin | 0.72% | -2.33% | -0.74% | 5.79% | 5.03% | Upgrade
|
| Profit Margin | -1.02% | -3.89% | -0.98% | 3.72% | 5.68% | Upgrade
|
| Free Cash Flow Margin | 0.55% | -0.05% | -5.87% | 1.86% | 6.62% | Upgrade
|
| EBITDA | 4,962 | 870 | 2,544 | 10,223 | 10,417 | Upgrade
|
| EBITDA Margin | 3.64% | 0.65% | 1.89% | 8.14% | 8.98% | Upgrade
|
| D&A For EBITDA | 3,985 | 4,000 | 3,537 | 2,949 | 4,587 | Upgrade
|
| EBIT | 977 | -3,130 | -993 | 7,274 | 5,830 | Upgrade
|
| EBIT Margin | 0.72% | -2.33% | -0.74% | 5.79% | 5.03% | Upgrade
|
| Effective Tax Rate | - | - | - | 25.21% | 21.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.