AB Electrolux (publ) (STO:ELUX.B)
Sweden · Delayed Price · Currency is SEK 56.04
-1.82 (-3.15%)
Nov 17, 2025, 5:29 PM CET
AB Electrolux Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 134,138 | 136,150 | 134,451 | 134,880 | 125,631 | 115,960 | Upgrade | |
Revenue Growth (YoY) | 0.24% | 1.26% | -0.32% | 7.36% | 8.34% | -2.54% | Upgrade |
Cost of Revenue | 112,237 | 115,851 | 117,316 | 117,177 | 101,647 | 93,689 | Upgrade |
Gross Profit | 21,901 | 20,299 | 17,135 | 17,703 | 23,984 | 22,271 | Upgrade |
Selling, General & Admin | 19,837 | 19,684 | 20,376 | 18,739 | 16,824 | 16,228 | Upgrade |
Other Operating Expenses | -636 | -362 | -111 | -43 | -114 | 213 | Upgrade |
Operating Expenses | 19,201 | 19,322 | 20,265 | 18,696 | 16,710 | 16,441 | Upgrade |
Operating Income | 2,700 | 977 | -3,130 | -993 | 7,274 | 5,830 | Upgrade |
Interest Expense | -1,846 | -2,076 | -2,016 | -729 | -391 | -471 | Upgrade |
Interest & Investment Income | 516 | 516 | 388 | 88 | 44 | 74 | Upgrade |
Earnings From Equity Investments | - | - | - | -57 | 11 | -44 | Upgrade |
Currency Exchange Gain (Loss) | 19 | 19 | 42 | 17 | -8 | -70 | Upgrade |
Other Non Operating Income (Expenses) | -167 | -167 | -501 | -842 | -174 | -172 | Upgrade |
EBT Excluding Unusual Items | 1,222 | -731 | -5,217 | -2,516 | 6,756 | 5,147 | Upgrade |
Merger & Restructuring Charges | 2 | 2 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -110 | -478 | 703 | 339 | 185 | 78 | Upgrade |
Asset Writedown | -36 | -36 | - | - | - | -108 | Upgrade |
Legal Settlements | 396 | 396 | -672 | 59 | 41 | -20 | Upgrade |
Other Unusual Items | - | - | 75 | 446 | -727 | - | Upgrade |
Pretax Income | 1,474 | -847 | -5,111 | -1,672 | 6,255 | 5,097 | Upgrade |
Income Tax Expense | 912 | 547 | 116 | -352 | 1,577 | 1,108 | Upgrade |
Earnings From Continuing Operations | 562 | -1,394 | -5,227 | -1,320 | 4,678 | 3,989 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 2,595 | Upgrade |
Net Income to Company | 562 | -1,394 | -5,227 | -1,320 | 4,678 | 6,584 | Upgrade |
Net Income | 562 | -1,394 | -5,227 | -1,320 | 4,678 | 6,584 | Upgrade |
Net Income to Common | 562 | -1,394 | -5,227 | -1,320 | 4,678 | 6,584 | Upgrade |
Net Income Growth | - | - | - | - | -28.95% | 162.41% | Upgrade |
Shares Outstanding (Basic) | 270 | 270 | 270 | 275 | 287 | 287 | Upgrade |
Shares Outstanding (Diluted) | 273 | 270 | 270 | 275 | 288 | 288 | Upgrade |
Shares Change (YoY) | 1.28% | - | -1.70% | -4.79% | 0.26% | -0.38% | Upgrade |
EPS (Basic) | 2.08 | -5.16 | -19.36 | -4.81 | 16.31 | 22.91 | Upgrade |
EPS (Diluted) | 2.06 | -5.16 | -19.36 | -4.81 | 16.21 | 22.88 | Upgrade |
EPS Growth | - | - | - | - | -29.15% | 163.52% | Upgrade |
Free Cash Flow | -3,148 | 748 | -62 | -7,918 | 2,342 | 7,676 | Upgrade |
Free Cash Flow Per Share | -11.51 | 2.77 | -0.23 | -28.83 | 8.12 | 26.68 | Upgrade |
Dividend Per Share | - | - | - | - | 9.200 | 8.000 | Upgrade |
Dividend Growth | - | - | - | - | 15.00% | 14.29% | Upgrade |
Gross Margin | 16.33% | 14.91% | 12.74% | 13.13% | 19.09% | 19.21% | Upgrade |
Operating Margin | 2.01% | 0.72% | -2.33% | -0.74% | 5.79% | 5.03% | Upgrade |
Profit Margin | 0.42% | -1.02% | -3.89% | -0.98% | 3.72% | 5.68% | Upgrade |
Free Cash Flow Margin | -2.35% | 0.55% | -0.05% | -5.87% | 1.86% | 6.62% | Upgrade |
EBITDA | 6,715 | 5,502 | 1,357 | 2,934 | 10,558 | 9,222 | Upgrade |
EBITDA Margin | 5.01% | 4.04% | 1.01% | 2.17% | 8.40% | 7.95% | Upgrade |
D&A For EBITDA | 4,015 | 4,525 | 4,487 | 3,927 | 3,284 | 3,392 | Upgrade |
EBIT | 2,700 | 977 | -3,130 | -993 | 7,274 | 5,830 | Upgrade |
EBIT Margin | 2.01% | 0.72% | -2.33% | -0.74% | 5.79% | 5.03% | Upgrade |
Effective Tax Rate | 61.87% | - | - | - | 25.21% | 21.74% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.