AB Electrolux Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	131,282	136,150	134,451	134,880	125,631
Revenue Growth (YoY)	-3.57%	1.26%	-0.32%	7.36%	8.34%
Cost of Revenue	109,580	115,851	117,316	117,177	101,647
Gross Profit	21,702	20,299	17,135	17,703	23,984
Selling, General & Admin	19,367	19,684	20,376	18,739	16,824
Other Operating Expenses	-650	-365	-111	-43	-114
Operating Expenses	18,717	19,319	20,265	18,696	16,710
Operating Income	2,985	980	-3,130	-993	7,274
Interest Expense	-1,997	-2,076	-2,016	-729	-391
Interest & Investment Income	276	516	388	88	44
Earnings From Equity Investments	-	-	-	-57	11
Currency Exchange Gain (Loss)	19	19	42	17	-8
Other Non Operating Income (Expenses)	-142	-167	-501	-842	-174
EBT Excluding Unusual Items	1,141	-728	-5,217	-2,516	6,756
Merger & Restructuring Charges	121	2	-	-	-
Gain (Loss) on Sale of Assets	609	-481	703	339	185
Asset Writedown	-	-36	-	-	-
Legal Settlements	-57	396	-672	59	41
Other Unusual Items	-	-	75	446	-727
Pretax Income	1,814	-847	-5,111	-1,672	6,255
Income Tax Expense	936	547	116	-352	1,577
Earnings From Continuing Operations	878	-1,394	-5,227	-1,320	4,678
Net Income to Company	878	-1,394	-5,227	-1,320	4,678
Net Income	878	-1,394	-5,227	-1,320	4,678
Net Income to Common	878	-1,394	-5,227	-1,320	4,678
Net Income Growth	-	-	-	-	-28.95%
Shares Outstanding (Basic)	270	270	270	275	287
Shares Outstanding (Diluted)	275	270	270	275	288
Shares Change (YoY)	1.86%	0.01%	-1.70%	-4.79%	0.26%
EPS (Basic)	3.25	-5.16	-19.36	-4.81	16.31
EPS (Diluted)	3.19	-5.16	-19.36	-4.81	16.21
EPS Growth	-	-	-	-	-29.15%
Free Cash Flow	-1,134	748	-62	-7,918	2,342
Free Cash Flow Per Share	-4.12	2.77	-0.23	-28.83	8.12
Dividend Per Share	-	-	-	-	9.200
Dividend Growth	-	-	-	-	15.00%
Gross Margin	16.53%	14.91%	12.74%	13.13%	19.09%
Operating Margin	2.27%	0.72%	-2.33%	-0.74%	5.79%
Profit Margin	0.67%	-1.02%	-3.89%	-0.98%	3.72%
Free Cash Flow Margin	-0.86%	0.55%	-0.05%	-5.87%	1.86%
EBITDA	6,822	5,505	1,357	2,934	10,558
EBITDA Margin	5.20%	4.04%	1.01%	2.17%	8.40%
D&A For EBITDA	3,837	4,525	4,487	3,927	3,284
EBIT	2,985	980	-3,130	-993	7,274
EBIT Margin	2.27%	0.72%	-2.33%	-0.74%	5.79%
Effective Tax Rate	51.60%	-	-	-	25.21%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.