Skip to main content
logo
EMB Mission Bound AB (publ) (STO:EMB)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.6780
+0.0260 (3.99%)
Apr 10, 2026, 5:19 PM CET

EMB Mission Bound AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
165.6592.0628.865.023.85
Revenue Growth (YoY)
79.93%218.95%474.64%30.32%259.27%
Cost of Revenue
----2.96
Gross Profit
165.6592.0628.865.020.89
Selling, General & Admin
87.6750.8539.0619.9819.82
Other Operating Expenses
40.3433.7531.0116.86-
Operating Expenses
154.99105.8181.6942.6220.97
Operating Income
10.66-13.75-52.83-37.6-20.08
Interest Expense
--2.1-2.39-4.42-0.94
Interest & Investment Income
0.040.450.09--
Earnings From Equity Investments
-4-1.56-0.12--
Currency Exchange Gain (Loss)
--1.28-0.960.45-0.34
Other Non Operating Income (Expenses)
--1.9-2.55-0
EBT Excluding Unusual Items
6.7-20.13-58.75-41.57-21.36
Impairment of Goodwill
---0.59--
Asset Writedown
--1.61-5.43--
Pretax Income
6.7-21.74-64.78-41.57-21.36
Income Tax Expense
1.540.390.12-0
Net Income
5.16-22.13-64.9-41.57-21.36
Net Income to Common
5.16-22.13-64.9-41.57-21.36
Shares Outstanding (Basic)
2942391145345
Shares Outstanding (Diluted)
2942391145345
Shares Change (YoY)
22.78%109.73%117.12%16.97%79.62%
EPS (Basic)
0.02-0.09-0.57-0.79-0.48
EPS (Diluted)
0.02-0.09-0.57-0.79-0.48
Free Cash Flow
18.992.13-39.07-33.74-17.04
Free Cash Flow Per Share
0.070.01-0.34-0.64-0.38
Gross Margin
100.00%100.00%100.00%100.00%23.11%
Operating Margin
6.44%-14.93%-183.01%-748.56%-520.92%
Profit Margin
3.11%-24.04%-224.85%-827.63%-554.12%
Free Cash Flow Margin
11.46%2.31%-135.37%-671.71%-442.17%
EBITDA
25.677.46-43.42-34.07-18.93
EBITDA Margin
15.50%8.10%-150.44%--
D&A For EBITDA
15.0121.219.43.531.15
EBIT
10.66-13.75-52.83-37.6-20.08
EBIT Margin
6.44%-14.93%-183.01%--
Effective Tax Rate
23.00%----
Revenue as Reported
----3.87
Source: S&P Global Market Intelligence. Standard template. Financial Sources.